
661 Washington Aveue #2 Revere — Photo 1 of 27
$699,900
Investment Analysis — 661 Washington Aveue #2
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02151 carries an estimated $3,080/mo in gross rent — about a 2.49% cap rate and $17,411/yr in estimated NOI at the $699,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
1,650
Style
Condominium
Built
2026
NEW AND MODERN TOWNHOUSE IN REVERE! This gem offers all the amenities and the fresh start of a new house. Main level consists of a spacious LR, hardwood floors, lots of natural light and recess lighting. The white EIK kitchen welcomes you with SS appliances, a balcony for that morning coffee and Quartz counters. A designer bath and a spacious pantry complete this level. Upstairs, TWO primary suites provide comfort and abundance of closet space with WIC and ensuite baths. The FINISHED basement offers a third bedroom with exterior access and the garage with lots of storage space for today's family. IN UNIT LAUNDRY, OFF STREET parking, LOW HOA, close to all, train and BOSTON, shopping and REVERE BEACH, do not miss your chance to see it!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Highway Access • House of Worship • Marina
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Recessed Lighting
Kitchen
Lvl Main,FirstFlooring - Hardwood, Pantry, Recessed Lighting, Stainless Steel Appliances
Master Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Stone/Ceramic Tile
Bedroom 2
Lvl SecondBedroom 3
Lvl BasementCloset, Flooring - Laminate, Exterior Access, Recessed Lighting
Listing Agent: Jona Zepaj
Listing Office: Lyv Realty
MLS® Number: 73574282