
65 Crescent Rd #65 Needham — Photo 1 of 42
$1,350,000
Investment Analysis — 65 Crescent Rd #65
Needham, MA 02494
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02494 carries an estimated $3,640/mo in gross rent — about a 1.48% cap rate and $20,021/yr in estimated NOI at the $1,350,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,538
Style
Condominium
Built
2003
Enjoy the NEEDHAM LIFESTYLE with the SPACE AND PRIVACY that feels much more like a SINGLE-FAMILY HOME. Located within the SUNITA L. WILLIAMS ELEMENTARY SCHOOL district, this 3-BEDROOM, 2.5-BATH townhome puts you minutes from the COMMUTER RAIL TO BOSTON, Trader Joe’s, Starbucks, shopping and dining, with easy access to I-95! The MAIN LEVEL offers an inviting flow for both comfortable everyday living and entertaining, with a well-appointed kitchen opening naturally to the dining area and a welcoming living room centered around a GAS FIREPLACE. Step outside to a FENCED-IN PRIVATE YARD AND BEAUTIFULLY ARRANGED PATIO, creating your own outdoor retreat for morning coffee, summer dinners, grilling and evenings with friends. An outdoor shed offers storage space for tools and equipment. Upstairs, the PRIMARY SUITE features tall ceilings and a ceiling fan, a walk-in closet with organizers and a SPA-LIKE PRIMARY BATH with double vanity, soaking tub, separate shower and a wall-mounted heated towel rack. The second floor also features two additional bedrooms, a full bath and a laundry room with a sink and heated towel rack. HARDWOOD FLOORS THROUGHOUT enhance the home’s clean, cohesive feel. The FINISHED LOWER LEVEL expands the living space with flexible areas to be used as a HOME OFFICE, BONUS ROOM, MEDIA ROOM or GYM, all enhanced by added ERV, plus a valuable walk-in closet and a LARGE FINISHED UTILITY ROOM offering even more storage space, a sink and a toilet for convenience. With a 2-CAR GARAGE featuring an EPOXY FLOOR AND BUILT-IN STORAGE, 2 ADDITIONAL PARKING SPACES, FOUR ZONES OF HEAT & CENTRAL AC, PRIVATE OUTDOOR SPACE and GENEROUS STORAGE, this is far from typical townhouse living. It delivers the COMFORT, FUNCTIONALITY AND SENSE OF PRIVACY buyers often seek in a single-family home, paired with a convenient NEEDHAM LOCATION. Come experience it for yourself and discover all this HOME HAS TO OFFER!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 20
Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl First13 x 11
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Balcony / Deck, Exterior Access, Recessed Lighting
Kitchen
Lvl First13 x 10
Flooring - Hardwood, Dining Area, Balcony / Deck, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Pendant
Family Room
Lvl Basement26 x 20
Bathroom - Half, Closet, Flooring - Wall to Wall Carpet, Recessed Lighting
Master Bedroom
Lvl Second14 x 20
Bathroom - Full, Bathroom - Double Vanity/Sink, Vaulted Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting, Lighting - Overhead
Bedroom 2
Lvl Second10 x 13
Bedroom 3
Lvl Second9 x 13
Closet, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl First5 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second12 x 13
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Double Vanity, Recessed Lighting
Bathroom 3
Lvl Second11 x 8
Bathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Listing Agent: Krystsina Listapad
Listing Office: Coldwell Banker Realty - Andovers/Readings Regional
MLS® Number: 73572423