
64 Pine Tree Dr Methuen — Photo 1 of 42
$785,000
Investment Analysis — 64 Pine Tree Dr
Methuen, MA 01844 — The Regency at Emerald Pines
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01844 carries an estimated $2,770/mo in gross rent — about a 1.04% cap rate and $8,186/yr in estimated NOI at the $785,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
1,960
Style
Single Family
Built
2018
Incredible value for a like-new detached home -it's just the right size when you want to enjoy quiet time at home or entertain friends and family. The warm, rich, beautiful designer-dark finishes, custom blinds and window treatments, southeast-facing windows, small covered deck and your own private patio open to green area make it feel like home. Upgraded main bedroom and bath with tray ceiling, walk in plus double closet and attached bath with long double vanity, linen closet and seated tile shower. Entertaining spaces include fully applianced center island kitchen with pull-out pantry cabinet, touchless faucet and gas cooktop with glass backsplash. Open to casual dining with counter top seating and dining room fits full-sized table. Exceptional turn-key home offers privacy, easy-living in 1800sf all on 1-level open floor-plan, just the right size plus bedroom w/bath on LL too. Built in 2018 in area’s premier adult community- Regency at Emerald Pines. 3 beds plus an office, 3 baths, fireplace, quartz-top center island seating. This home's siting and layout lends itself to indoor-outdoor living. No need for stairs, perfect for someone coming from larger home, open living space, room for guests, entertaining, but without worries about maintenance or upkeep outside, no common walls. If you’ve been thinking about simplifying while still living well, this is it. Pets OK. The Emerald Club has amenities like swimming pool, bocce, pickleball courts, garden area, patio and deck for social time with friends, full exercise space, kitchen and gathering space too. Walkable streets and a well-managed community. Fees include snow removal, shoveling of walk way, exterior maintenance, landscaping and all the amenities you'd expect. It's a neighborhood where people feel welcomed, safe and secure.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Cooktop
Neighborhood
Public Transportation • Shopping • Pool • Conservation Area • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First11.25 x 15.583333333
Coffered Ceiling(s), Flooring - Wood, Open Floorplan, Lighting - Overhead, Decorative Molding
Kitchen
Lvl Main,First14.583333333 x 12.833333333
Flooring - Wood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant, Flooring - Engineered Hardwood
Office
Lvl Main10.583333333 x 11.416666666
French Doors, Flooring - Engineered Hardwood
Family Room
Lvl Main,First14.416666666 x 14
Flooring - Wood, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Master Bedroom
Lvl Main,First12.75 x 20.333333333
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Lighting - Overhead, Closet - Double
Bedroom 2
Lvl Main,First11.833333333 x 11.416666666
Bedroom 3
Lvl Basement15.75 x 12.583333333
Bathroom - Full, Closet, Flooring - Laminate, Closet - Double
Bathroom 1
Lvl Main,First7.5 x 5.083333333
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Sconce
Bathroom 2
Lvl Main,First8.416666666 x 11.416666666
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Double Vanity, Lighting - Sconce, Lighting - Overhead
Bathroom 3
Lvl Basement8.583333333 x 9.166666666
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Sconce
Property History
$785,000
Sep 10, 2026
MLS® 73575210
$825,000
Jul 31, 2026
MLS® 73518876
$825,000
Jul 31, 2026
MLS® 73483835
$825,000
May 14, 2026
MLS® 73518876
$825,000
Mar 8, 2026
MLS® 73483835
Listing Agent: Susan Sells Team
Listing Office: Keller Williams Realty
MLS® Number: 73575210