
635 Main Street #TH 3 Wilmington — Photo 1 of 31
$899,900
Investment Analysis — 635 Main Street #TH 3
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01887 carries an estimated $4,170/mo in gross rent — about a 3.35% cap rate and $30,154/yr in estimated NOI at the $899,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,616
Style
Condominium
Built
2022
Welcome to Lume Condominiums! Experience stunning townhouse-style living with the feel and privacy of a single-family home. This beautifully designed residence features modern finishes, an open-concept floor plan, and an expansive kitchen island perfect for entertaining. Each bedroom offers its own private bathroom, plus a convenient half bath for guests. Enjoy exclusive parking for two vehicles, including one garage space, along with two private balconies for outdoor relaxation. Community amenities include a stylish Clubroom, Fitness Center, dedicated Work from Home Offices, and more. Ideally located just minutes from Routes 93 and 128, with easy access to shopping, dining, and restaurants. Discover modern living, convenience, and comfort at Lume Condominiums!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondDining Room
Lvl SecondPrimary Bedroom
Lvl ThirdBedroom 2
Lvl ThirdBedroom 3
Lvl BasementListing Agent: Donna Gay
Listing Office: Right Way Realty LLC
MLS® Number: 73563619