
61 East Hadley Rd Amherst — Photo 1 of 1
Recent Drop: $55,000
$339,900
Investment Analysis — 61 East Hadley Rd
Amherst, MA 01002 — South Amherst
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01002 carries an estimated $3,100/mo in gross rent — about a 6.27% cap rate and $21,322/yr in estimated NOI at the $339,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,386
Style
Single Family
Built
1964
Investment opportunity in South Amherst. This 1964 ranch at 61 East Hadley Rd offers approximately 1,386 sq ft of living area on a generous 21,344± sq ft lot, with three bedrooms, one full bath, and an attached garages, providing a solid template for value-add improvements and long-term rental or resale potential. Public water, public sewer, and gas-forced-air heat are noted by the town assessor, making future upgrades and management more straightforward. Property is being sold as-is and occupied – do not walk the property, do not disturb occupants, and no interior access will be provided prior to an accepted offer. All due diligence, including condition, permitting, and suitability for the buyer’s intended use, is the sole responsibility of the buyer and the buyer’s agent. See firm remarks for offer submission. No representations or warranties regarding the outcome or timing. Anticipated title exception.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 693 sq ft (the lesser of 900 sq ft or half the 1,386 sq ft principal dwelling). Lot size: 21,344 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Medical Facility • Bike Path • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl FirstProperty History
$339,900
Was $355,500
Jul 17, 2026
MLS® 73520440
$355,500
Was $394,900
Jun 11, 2026
MLS® 73520440
$394,900
May 12, 2026
MLS® 73520440
Listing Agent: Margareta Czyzewski
Listing Office: Vylla Home
MLS® Number: 73520440