Active
5 Days on market
59 Larkin St #2 Revere — Photo 1 of 35

59 Larkin St #2 Revere — Photo 1 of 35

$999,999

Investment Analysis — 59 Larkin St #2

Revere, MA 02151

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02151 carries an estimated $3,400/mo in gross rent — about a 2.82% cap rate and $28,229/yr in estimated NOI at the $999,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2.5

SqFt

2,904

Style

Condominium

Built

2026

This 2026 Brand New Construction Townhome offers a refined blend of contemporary luxury, exceptional space and elevated outdoor living. This sophisticated 4 bedroom, 2.5 bath home offers approximately 2,900SF of finished living space across three levels, including a versatile 591SF separate, walkout lower level. The main living level showcases an open concept kitchen, dining and living area with beautiful hardwood floors, 10-ft ceilings and oversized windows allowing an abundance of natural light to illumitate the space. The luxurious primary suite features a private bath and walk-in closet. The third-floor great room, accented by Pella windows and a striking glass banister, has 8.5 ft. ceilings and leads to an exclusive 400SF rooftop deck perfect for sunset entertaining or unwinding under the stars. There is direct access to the private, level, partially fenced yard, 2-car parking, central AC and gas utilities which make this property the complete. Ideally located in West Revere, enjoy convenient access to Boston, area beaches, shopping, many fabulous area restaurants, major routes and everything the city has to offer while coming home to your very own private retreat. This is the one you'll want to call home. Open Houses will be this weekend.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$999,999
Annual Taxes$2,778.5

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms8
FireplacesNone
FlooringTile, Hardwood, Flooring - Hardwood, Flooring - Stone/Ceramic Tile
BasementY

Climate & Utilities

HeatingNatural Gas
CoolingCentral Air, Whole House Fan
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionStone
RoofRubber
Foundation--
ZoningRB

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Wine Refrigerator • Range Hood • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

Second
Bathroom 3
Main,First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bedroom 3Bedroom 4Bathroom 1Bathroom 2
Living Room
Lvl Main,First

Flooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting

Dining Room
Lvl Main,First

Flooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting

Kitchen
Lvl Main,First

Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Wine Chiller, Gas Stove

Primary Bedroom
Lvl Main,First

Bathroom - Full, Walk-In Closet(s), Closet, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting

Bedroom 2
Lvl Main,First
Bedroom 3
Lvl Main,First

Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double

Bedroom 4
Lvl Main,First

Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double

Bathroom 1
Lvl Main,First

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Recessed Lighting, Lighting - Overhead

Bathroom 2
Lvl Main,First

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Overhead

Bathroom 3
Lvl Second

Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Recessed Lighting

Listing Provided By

Listing Agent: Nikki Palladino

Listing Office: Lyv Realty

MLS® Number: 73573289