
59 Larkin St #2 Revere — Photo 1 of 35
$999,999
Investment Analysis — 59 Larkin St #2
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02151 carries an estimated $3,400/mo in gross rent — about a 2.82% cap rate and $28,229/yr in estimated NOI at the $999,999 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,904
Style
Condominium
Built
2026
This 2026 Brand New Construction Townhome offers a refined blend of contemporary luxury, exceptional space and elevated outdoor living. This sophisticated 4 bedroom, 2.5 bath home offers approximately 2,900SF of finished living space across three levels, including a versatile 591SF separate, walkout lower level. The main living level showcases an open concept kitchen, dining and living area with beautiful hardwood floors, 10-ft ceilings and oversized windows allowing an abundance of natural light to illumitate the space. The luxurious primary suite features a private bath and walk-in closet. The third-floor great room, accented by Pella windows and a striking glass banister, has 8.5 ft. ceilings and leads to an exclusive 400SF rooftop deck perfect for sunset entertaining or unwinding under the stars. There is direct access to the private, level, partially fenced yard, 2-car parking, central AC and gas utilities which make this property the complete. Ideally located in West Revere, enjoy convenient access to Boston, area beaches, shopping, many fabulous area restaurants, major routes and everything the city has to offer while coming home to your very own private retreat. This is the one you'll want to call home. Open Houses will be this weekend.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Wine Refrigerator • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Wine Chiller, Gas Stove
Primary Bedroom
Lvl Main,FirstBathroom - Full, Walk-In Closet(s), Closet, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting
Bedroom 2
Lvl Main,FirstBedroom 3
Lvl Main,FirstCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double
Bedroom 4
Lvl Main,FirstCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double
Bathroom 1
Lvl Main,FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Recessed Lighting, Lighting - Overhead
Bathroom 2
Lvl Main,FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Overhead
Bathroom 3
Lvl SecondBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Recessed Lighting
Listing Agent: Nikki Palladino
Listing Office: Lyv Realty
MLS® Number: 73573289