Active
26 Days on market

$938,000

Investment Analysis — 59 Larkin St #1

Revere, MA 02151

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02151 carries an estimated $3,400/mo in gross rent — about a 3.01% cap rate and $28,229/yr in estimated NOI at the $938,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2

SqFt

2,433

Style

Condominium

Built

2026

Welcome to modern luxury in West Revere! This brand new construction first floor townhome seamlessly blends style & elegance within an abundance of space. The light flooded open concept floor plan showcases soaring ceilings, oversized windows, and rich hardwood floors that flow into a chef’s kitchen area equipped with pristine quartz countertops, sleek stainless steel appliances, premium gas cooking, and brilliant recessed lighting. The main level hosts a primary suite making everyday living easy featuring an ensuite bath and a generous walk-in closet, plus three additional spacious bedrooms, another full bath, and dedicated in unit laundry space. Also, a massive finished lower level delivers unmatched versatility for a home theater, gym, playroom or for whatever your heart desires! Complete with a private, level, partially fenced yard and two off-street parking spots, all just minutes from everything you'll ever need. Enjoy an unbeatable city lifestyle among fine and casual dining options, local shopping, public transit, and historic Revere Beach all just a stone's throw away. Sophisticated living in a vibrant City where the MBTA makes getting in & around their city and a 25 minute commute to Boston so easy, your NEXT STOP is UNIT 1 at 59 LARKIN ST.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$938,000
Annual Taxes$2,778.5

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms7
FireplacesNone
FlooringTile, Hardwood, Flooring - Stone/Ceramic Tile
BasementY

Climate & Utilities

HeatingNatural Gas
CoolingCentral Air, Whole House Fan
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionStone
RoofRubber
Foundation--
ZoningRB

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Wine Refrigerator • Range Hood • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

First
Bathroom 2
Main,First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bedroom 3Bedroom 4Bathroom 1
Living Room
Lvl Main,First

Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting

Dining Room
Lvl Main,First

Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting

Kitchen
Lvl Main,First

Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Wine Chiller, Gas Stove

Primary Bedroom
Lvl Main,First

Bathroom - Full, Walk-In Closet(s), Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting

Bedroom 2
Lvl Main,First
Bedroom 3
Lvl Main,First

Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double

Bedroom 4
Lvl Main,First

Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double

Bathroom 1
Lvl Main,First

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Recessed Lighting, Lighting - Overhead

Bathroom 2
Lvl First
Listing Provided By

Listing Agent: Nikki Palladino

Listing Office: Lyv Realty

MLS® Number: 73565045