Active
4 Days on market
59-61 Wellington St #3 Waltham — Photo 1 of 21

59-61 Wellington St #3 Waltham — Photo 1 of 21

$649,000

Investment Analysis — 59-61 Wellington St #3

Waltham, MA 02451

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02451 carries an estimated $3,520/mo in gross rent — about a 3.15% cap rate and $20,414/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

1,180

Style

Condominium

Built

1910

Welcome to 59–61 Wellington Street, Waltham! This exceptional new condo conversion has been thoughtfully reimagined with stunning top-to-bottom renovations, modern design, and quality craftsmanship throughout. The beautifully updated four-unit complex offers a fantastic opportunity to enjoy contemporary living in a highly desirable location. Unit 3, the penthouse residence, features 6 rooms, 2 bedrooms, and 1 full bath with a spacious, open-concept floor plan designed for both everyday living and entertaining. The stylish gourmet kitchen boasts quartz countertops, stainless steel appliances, sleek cabinetry, and modern finishes. High ceilings and abundant natural light create a bright and airy atmosphere throughout the home. The spacious primary bedroom offers a generous walk-in closet, while the beautifully renovated bathroom features a custom-tiled walk-in shower with a glass enclosure. Additional highlights include private outdoor space and dedicated basement storage. Conveniently located near the shops and restaurants of Moody Street, Brandeis University, and Routes 95 and 2. A truly special penthouse offering combining modern style, comfort, and convenience! OPEN HOUSE SATURDAY & SUNDAY 11:30 - 12:30.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$649,000
Annual Taxes$99,999
HOA Fee$325

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms6
FireplacesNone
FlooringWood, Tile
BasementY

Climate & Utilities

HeatingForced Air
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRES

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Walk/Jog Trails • Golf

Geography

Floorplan Breakdown

Structural Layout

Third
Living RoomDining RoomKitchenOfficeMaster BedroomBedroom 2Bathroom 1
Living Room
Lvl Third
Dining Room
Lvl Third
Kitchen
Lvl Third
Office
Lvl Third
Master Bedroom
Lvl Third
Bedroom 2
Lvl Third
Bathroom 1
Lvl Third
Listing Provided By

Listing Agent: Richard Carlo

Listing Office: Conway - West Roxbury

MLS® Number: 73573611