Active
18 Days on market
58 Granite Street #1 Gloucester — Photo 1 of 40

58 Granite Street #1 Gloucester — Photo 1 of 40

$599,900

Investment Analysis — 58 Granite Street #1

Gloucester, MA 01930

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01930 carries an estimated $2,560/mo in gross rent — about a 2.45% cap rate and $14,727/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2.5

SqFt

1,200

Style

Condominium

Built

2026

NEW CONSTRUCTION! Beautifully designed 2-bed, 2.5-bath townhouse. Main level features large kitchen/dining with large bay window. Stylish flush cabinets, quartz countertops & full backsplash, stainless steel appliances, induction cooking. Rich hardwood floors & designer finishes throughout. Top-floor, sun-splashed primary features a vaulted ceiling and & Walk-In closet. En-suite primary bath with custom shower & designer tile. 2nd bedroom also features an en-suite full bath. High-quality, energy-efficient construction includes: Foam insulation, Andersen windows, Split heat pump heating/AC. New construction to be completed early September. 2nd parking space available.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$599,900
Annual Taxes$5,500
HOA Fee$260

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms5
FireplacesNone
FlooringTile, Hardwood
BasementN

Climate & Utilities

HeatingRadiant, Ductless
CoolingDuctless
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle, Rubber
Foundation--
ZoningR-5

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Plumbed For Ice Maker

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 2Bathroom 2
Second
Dining RoomKitchen
First
Living RoomBathroom 1
Fourth Floor
Master BedroomBathroom 3
Living Room
Lvl First

15 x 12

Bathroom - Half, Flooring - Hardwood, Recessed Lighting

Dining Room
Lvl Second

9 x 9

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Lighting - Overhead

Kitchen
Lvl Second

10 x 15

Flooring - Hardwood, Recessed Lighting, Stainless Steel Appliances

Master Bedroom
Lvl Fourth Floor

11 x 13

Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting

Bedroom 2
Lvl Third

11 x 13

Bathroom 1
Lvl First

Bathroom - Half, Recessed Lighting

Bathroom 2
Lvl Third

8 x 4

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce

Bathroom 3
Lvl Fourth Floor

8 x 4

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce

Property History

Listed
$599,900

Aug 29, 2026

MLS® 73569875

Listed
$599,900

Aug 25, 2026

MLS® 73567688

Listing Provided By

Listing Agent: Dan Bernal

Listing Office: Atlantic Coast Homes,Inc

MLS® Number: 73567688