55 Magazine St. #17 Cambridge — Photo 1 of 25
$539,000
Investment Analysis — 55 Magazine St. #17
Cambridge, MA 02139 — Cambridgeport
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02139 carries an estimated $3,370/mo in gross rent — about a 4.45% cap rate and $23,987/yr in estimated NOI at the $539,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
458
Style
Condominium
Built
1900
***The Kensington***, a sought after elegant professionally managed 6-story brick building with elevator and beautiful period details in the heart of Cambridgeport, between Central Square, Dana Square Park, and the Charles River and just minutes from Kendall Square, MIT, Harvard, and downtown Boston. This charming 1BR/1BA unit features high ceilings, recessed lights, living room/dining area, modern kitchen with granite countertops and stainless steal appliances, modern tiled bathroom with marble flooring, IN-UNIT LAUNDRY, generously sized bedroom, and hardwood floors throughout. Private storage, bike room and common laundry in the basement. Transportation is in abundance with easy access to the MBTA Red Line and the Mass Pike. Rental parking is available in the back of the building for $250/month. Some rooms are virtually staged.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBathroom 1
Lvl FirstProperty History
$539,000
Sep 11, 2026
MLS® 73575802
$3,100
Aug 4, 2026
MLS® 73559140
Listing Agent: Olga Perelman
Listing Office: Olga Perelman
MLS® Number: 73575802
