
55 Adin St Hopedale — Photo 1 of 42
$9,500,000
Investment Analysis — 55 Adin St
Hopedale, MA 01747
Based on HUD Small Area Fair Market Rent for Eastern Worcester County, MA HUD Metro FMR Area, a 12-bedroom in 01747 carries an estimated $3,620/mo in gross rent — about a -0.08% cap rate and $-7,312/yr in estimated NOI at the $9,500,000 list price. Adjust every assumption in the calculator below.
Beds
12
Baths
10.5
SqFt
13,778
Style
Single Family
Built
1921
Introducing The Ledges, an extraordinary historic estate set on nearly 18 acres of magnificent private grounds. Situated on the former estate grounds of Governor Eben Draper and associated with the distinguished Draper family, this remarkable stone-and-brick residence offers a rare combination of architectural significance, grand-scale living and modern comfort. Period craftsmanship is evident throughout, with imported English oak, flagstone, coffered ceilings, leaded glass windows, multiple fireplaces, a dramatic Great Hall and banquet-sized dining room. Extensive restoration and modernization have thoughtfully preserved the home's character while introducing updated central air, heating, electrical and plumbing systems, beautifully renovated marble and tile baths, and an updated kitchen with an oversized center island, dining and sitting areas, Wolf range, Sub-Zero refrigeration and Fisher & Paykel dishwasher drawers. Beyond the residence, sweeping lawns and formal gardens originally designed by landscape architect Warren Manning create an exceptional setting for an inground pool, tennis court, gazebo and pond. Rich in history yet designed to be enjoyed today, The Ledges is an offering of remarkable beauty, privacy and presence.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 13,778 sq ft principal dwelling). Lot size: 758,558 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Tennis Court(s) • Walk/Jog Trails • Golf • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First26 x 33
Beamed Ceilings, Coffered Ceiling(s), Flooring - Hardwood
Kitchen
Lvl First19 x 37
Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Remodeled, Second Dishwasher, Stainless Steel Appliances, Lighting - Pendant
Office
Lvl First24 x 19
Bathroom - Half, Fireplace, Closet/Cabinets - Custom Built, Flooring - Hardwood
Family Room
Lvl First22 x 49
Beamed Ceilings, Coffered Ceiling(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box
Primary Bedroom
Lvl Second25 x 18
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Cedar Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Dressing Room
Bedroom 2
Lvl Second24 x 15
Bedroom 3
Lvl Second22 x 16
Bathroom - 3/4, Beamed Ceilings, Closet, Flooring - Hardwood
Bedroom 4
Lvl Second21 x 15
Bathroom - Full, Fireplace, Closet, Flooring - Hardwood, Dressing Room
Bedroom 5
Lvl Second19 x 15
Bathroom - Full, Fireplace, Flooring - Hardwood, Dressing Room
Bathroom 1
Lvl Second8 x 8
Bathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First6 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second7 x 8
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Team Metrowest
Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate
MLS® Number: 73572810