
53 Cambridge Street Ayer — Photo 1 of 31
Recent Drop: $75,000
$675,000
Investment Analysis — 53 Cambridge Street
Ayer, MA 01432
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01432 carries an estimated $3,080/mo in gross rent — about a 3.06% cap rate and $20,669/yr in estimated NOI at the $675,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,032
Style
Single Family
Built
2018
PRICE IMPROVEMENT! A welcoming front porch invites you into this beautIful move-in ready home. Great location for those commuters.The main level features gleaming HW floors that flow seamlessly throughout an open-concept layout. The modern kitchen equipped w/ SS appliances, gas range, granite countertops & a breakfast bar. The adjacent living & dining areas offer a perfect setup for entertaining, complete w/ recessed lighting & a sliding glass door that opens directly to your back deck. Head upstairs to find a peaceful retreat in the spacious primary bedroom, featuring a generous walk-in closet & a private full bath w/ a walk-in shower. Two additi'l bedrooms, a second full bathroom, & a dedicated laundry room complete this second floor. The partially finished lower level offers incredible flexibility, featuring two bonus rooms just waiting for your final touches. Tucked away yet situated just moments from the local shops & restaurants of downtown Ayer. SELLER IS OFFERING $3,000 CREDIT AT CLOSING!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,032 sq ft principal dwelling). Lot size: 12,197 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater
Neighborhood
Public Transportation • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 14
Flooring - Hardwood, Deck - Exterior, Exterior Access, Recessed Lighting, Slider
Dining Room
Lvl First10 x 12
Kitchen
Lvl First14 x 11
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Recessed Lighting, Stainless Steel Appliances
Master Bedroom
Lvl Second22 x 18
Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Recessed Lighting
Bedroom 2
Lvl Second16 x 14
Bedroom 3
Lvl Second15 x 13
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Second6 x 14
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl First5 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Second8 x 9
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$675,000
Was $700,000
Sep 1, 2026
MLS® 73532610
$700,000
Was $725,000
Jul 27, 2026
MLS® 73532610
$725,000
Was $750,000
Jun 25, 2026
MLS® 73532610
$750,000
Jun 9, 2026
MLS® 73532610
Listing Agent: Cyndi Deshaies
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73532610