510 Merrimac St #510 Newburyport — Photo 1 of 40
$1,325,000
Investment Analysis — 510 Merrimac St #510
Newburyport, MA 01950
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01950 carries an estimated $3,390/mo in gross rent — about a 1.59% cap rate and $21,040/yr in estimated NOI at the $1,325,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,592
Style
Condominium
Built
1900
Life in Newburyport is truly a lifestyle, so why compromise! River Views, Big fenced in yard overlooked by an expansive private deck, sound good? How about a fully renovated 2600 sq ft, w/ 4 bedrooms, 2.5 baths, a chef’s kitchen with new Thermador & Viking appliances, quartz island & custom cabinetry all connected to that indoor / outdoor entertaining space! Features you just do not get at this price anymore, but you do @ 510 Merrimac! Extra Bonus... No condo fee or pet restrictions, 2 car side by side off street parking, all just a couple of miles to downtown everything! Enjoy Plum Island Beaches, 30+ Restaurants, Dozens of shops with easy access to 95/495, plus train to Boston.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19.1 x 16.2
Flooring - Hardwood, French Doors, Deck - Exterior, Exterior Access, Recessed Lighting
Dining Room
Lvl First15.6 x 12.1
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl First25.1 x 16.8
Skylight, Flooring - Hardwood, Dining Area, French Doors, Kitchen Island, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting
Primary Bedroom
Lvl Second18.9 x 11.9
Bathroom - Full, Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl First14.11 x 12.4
Bedroom 3
Lvl Third18.1 x 15.5
Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 4
Lvl Third18.1 x 14.8
Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl First4.11 x 4.8
Bathroom - Half
Bathroom 2
Lvl Second8.5 x 6.8
Bathroom - Full, Bathroom - Tiled With Shower Stall
Bathroom 3
Lvl Second9.6 x 6.8
Bathroom - Full, Bathroom - Tiled With Tub & Shower
Property History
$1,325,000
Aug 11, 2026
MLS® 73561814
$1,359,900
Aug 9, 2026
MLS® 73550686
$1,359,900
Jul 16, 2026
MLS® 73550686
$1,399,900
Jul 14, 2026
MLS® 73505969
$1,399,900
Apr 22, 2026
MLS® 73505969
$1,450,000
Apr 16, 2026
MLS® 73476631
$1,450,000
Feb 12, 2026
MLS® 73476631
$1,399,900
Dec 31, 2025
MLS® 73440659
$1,399,900
Oct 7, 2025
MLS® 73440659
$1,549,900
Oct 7, 2025
MLS® 73428853
$1,549,900
Sep 10, 2025
MLS® 73428853
$1,495,000
May 28, 2025
MLS® 73362557
$1,495,000
Apr 22, 2025
MLS® 73362557
Listing Agent: Robert Bentley
Listing Office: RE/MAX Bentley's
MLS® Number: 73561814