Active
3 Days on market
51 Wyman Ter #B Arlington — Photo 1 of 38

51 Wyman Ter #B Arlington — Photo 1 of 38

$950,000

Investment Analysis — 51 Wyman Ter #B

Arlington, MA 02474

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02474 carries an estimated $3,720/mo in gross rent — about a 2.39% cap rate and $22,695/yr in estimated NOI at the $950,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

1,591

Style

Condominium

Built

1913

Welcome Home! This 2-unit, townhouse style condominium is nestled in Arlington’s sought-after Arlington Center/Capitol Square neighborhood and is near the popular Minuteman Bike path, Spy Pond, and all the great restaurants and shops along Mass Ave. This unit features 1591 sq/ft of living space on 3 levels (not including the bonus basement space), with 3 bedrooms, an office, 2.5 baths and hardwood flooring. The open-concept main floor offers a bright living and dining area that flows into a gourmet kitchen with granite countertops, a breakfast bar, and ample counter and cabinet space. This level also has a coat closet, a half bath, and a closet containing a washer and dryer. The second floor offers 2 bedrooms, an office, and a full bathroom. The 3rd floor has a primary bedroom that features a private master bathroom with a jetted tub, plus a large walk-in closet. Bonus additional living space for an exercise workout room or play room can be found in the basement. There is a front covered porch as well as a back deck off the kitchen, which is perfect for outdoor dining or morning coffee. This location offers off-street parking, a large shared back yard, plus easy access to Rt 2 and public transit. This condo feels more like a single-family home with no one above or below you, and is ideal for commuters seeking a stylish, low-maintenance lifestyle close to Cambridge, Boston, and surrounding towns.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$950,000
Annual Taxes$8,951
HOA Fee$190

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms8
FireplacesNone
FlooringHardwood, Flooring - Hardwood
BasementY

Climate & Utilities

HeatingCentral, Natural Gas, Individual, Unit Control
CoolingCentral Air, Individual, Unit Control
WaterPublic, Individual Meter
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningR2

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Washer/Dryer

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Third
Master BedroomBathroom 3
Second
OfficeBedroom 2Bedroom 3Bathroom 2
Basement
Family Room
Main,First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl Main,First

12 x 17

Closet, Flooring - Hardwood, Cable Hookup, Open Floorplan, Recessed Lighting

Dining Room
Lvl Main,First

8 x 12

Bathroom - Half, Flooring - Hardwood, Breakfast Bar / Nook, Open Floorplan, Lighting - Overhead

Kitchen
Lvl Main,First

16 x 12

Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Lighting - Pendant

Office
Lvl Second

Closet, Flooring - Hardwood

Family Room
Lvl Basement
Master Bedroom
Lvl Third

16 x 18

Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting

Bedroom 2
Lvl Second

16 x 10

Bedroom 3
Lvl Second

9 x 13

Closet, Flooring - Hardwood, Lighting - Overhead

Bathroom 1
Lvl Main,First

5 x 5

Bathroom - Half, Flooring - Hardwood

Bathroom 2
Lvl Second

5 x 7

Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Hardwood

Bathroom 3
Lvl Third

8 x 5

Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Hardwood

Listing Provided By

Listing Agent: Peter Cote

Listing Office: Coldwell Banker Realty - Cambridge

MLS® Number: 73574420