506 Lot 2 North Main St Cohasset — Photo 1 of 31
$2,100,000
Investment Analysis — 506 Lot 2 North Main St
Cohasset, MA 02025
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02025 carries an estimated $4,200/mo in gross rent — about a 1.35% cap rate and $28,314/yr in estimated NOI at the $2,100,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,600
Style
Single Family
Built
2027
Welcome to Cohasset! This modern new construction farmhouse retreat is thoughtfully designed to create a harmonious blend of contemporary design and timeless elegance. The gourmet kitchen serves as the heart of this home, featuring an open-plan design that seamlessly integrates with the living room. It is appointed with high-end stainless steel appliances, including a double oven and a premium range, complemented by a custom range hood and a high-end refrigerator. A central island provides both workspace and a focal point for gatherings. The living room, designed for comfort and ambiance, is anchored by a fireplace, creating a warm and inviting atmosphere. The luxurious bathrooms are designed with meticulous attention to detail. Further enhancing the property's functionality are a dedicated laundry room and a massive three-car garage. The basement ceilings will be thoughtfully developed to be 10 feet and the space will be perfect for finishing. The privacy offered on this retreat lot will make this home one you will never want to leave.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,600 sq ft principal dwelling). Lot size: 49,648 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Cooktop • Oven
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Stable(s)
Geography
Listing Agent: Michael Eaton
Listing Office: Conway - Hanover
MLS® Number: 73571158