Active
38 Days on market
50 Watertown Street #402 Watertown — Photo 1 of 31

50 Watertown Street #402 Watertown — Photo 1 of 31

$589,900

Investment Analysis — 50 Watertown Street #402

Watertown, MA 02472

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02472 carries an estimated $3,210/mo in gross rent — about a 2.82% cap rate and $16,615/yr in estimated NOI at the $589,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

1,170

Style

Condominium

Built

1986

Sun-drenched 2-bedroom 2 bath corner unit with garage + 1 covered parking, located in the highly sought after Waterbridge Condominiums! Enjoy single-level living in a elevator building. Open layout with a spacious living/dining room, in-unit laundry and central air. Primary bedroom features a walk-in closet. Large balcony with oversized slider door off of the living area. The unit also comes with a private 5x9 deeded storage room on the same floor as the condo. The building features an in-ground heated pool, recently renovated gym, a sauna, outdoor courtyard, spacious lobby, bike storage and on-site superintendent. Conveniently located near Watertown Square, Arsenal Yards, Mass Pike, public transportation, Chares River walk/job/bike trails and more all Watertown has to offer!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$589,900
Annual Taxes$3,048.48
HOA Fee$801

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
FlooringTile, Carpet, Flooring - Wall to Wall Carpet
BasementN

Climate & Utilities

HeatingForced Air, Heat Pump, Unit Control
CoolingCentral Air, Heat Pump, Unit Control
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
RoofRubber
Foundation--
ZoningRes

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomKitchenPrimary BedroomBedroom 2Bathroom 1Bathroom 2
Living Room
Lvl First

17 x 19

Flooring - Wall to Wall Carpet, Open Floorplan, Slider

Kitchen
Lvl First

12 x 8

Flooring - Stone/Ceramic Tile, Lighting - Overhead

Primary Bedroom
Lvl First

19 x 16

Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet

Bedroom 2
Lvl First

13 x 11

Bathroom 1
Lvl First

8 x 5

Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl First

5 x 8

Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Brian Belliveau

Listing Office: Compass

MLS® Number: 73560171