50-52 Willow Street Lowell — Photo 1 of 19
Recent Drop: $25,000
$824,900
Investment Analysis — 50-52 Willow Street
Lowell, MA 01852 — Belvidere
Based on rent reported on the MLS listing, a 2-unit multi-family in 01852 carries $3,400/mo in gross rent — about a 2.82% cap rate and $23,265/yr in estimated NOI at the $824,900 list price. Adjust every assumption in the calculator below.
Beds
10
Baths
3
SqFt
3,527
Style
2 Family - 2 Units Side by Side
Built
1905
Beautifully renovated Lower Belvidere duplex, each side offering tri-level living with a tremendous amount of space. Each unit provides a large 1st floor eat-in kitchen with an oversized living room/dining room combo, as well as one full bath and one 1/2 bath. Three bedrooms on the second living level, with an additional two bedrooms on the third floor. Laundry hookups in the basement. Building has upgraded plumbing and electrical, new and renovated kitchens/baths, new flooring and fresh paint. Low maintenance vinyl siding and replacement windows. Parking is on-street. A convenient location w/access to downtown, all major routes, parks, shopping, etc. Lead certificate in hand. With one unit under lease, this home works well for either an owner-occupant or a long-term investment holding.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Golf • Medical Facility • Highway Access • House of Worship
Geography
Property History
$824,900
Was $849,900
Aug 10, 2026
MLS® 73553773
$849,900
Jul 22, 2026
MLS® 73553773
Listing Agent: Brian Donoghue
Listing Office: Universal Property Management
MLS® Number: 73553773