
5 Rollingwood Dr Worcester — Photo 1 of 38
$849,900
Investment Analysis — 5 Rollingwood Dr
Worcester, MA 01609 — SALISBURY ST
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01609 carries an estimated $2,650/mo in gross rent — about a 1.93% cap rate and $16,367/yr in estimated NOI at the $849,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
3,908
Style
Single Family
Built
1948
Professionally Appraised at $840,000, prior to installation of New $36,000. Roof!.Current Price reflects appraisal and subsequent roof replacement..This meticulously maintained brick Colonial is tucked near the end of a quiet dead-end road just off Salisbury Street, offering a peaceful setting with minimal traffic and beautifully landscaped surroundings. Set on a level lot among well-spaced homes, the property combines classic charm with generous living space and thoughtful updates throughout.The home features hardwood flooring throughout most of the main and second levels, spacious room dimensions, and a functional layout designed for comfortable living and entertaining. The first floor includes an impressive 25' x 26' living room with a custom fireplace, a den, formal dining room, and a large eat-in kitchen. The kitchen is appointed with granite countertops, dark wood cabinetry, tile plank flooring, and custom Hunter Douglas blinds. A stylish powder room features a tumbled marble floor and custom sponge-painted walls.Upstairs are four generously sized bedrooms and two full bathrooms. Two bedrooms are approximately 25 feet long, providing exceptional flexibility for use as offices, playrooms, guest spaces, or oversized bedrooms. Hardwood flooring extends throughout most of the second floor, while one guest bedroom features wall-to-wall wool carpeting. Both full bathrooms include tile finishes, granite countertops, and frameless heavy-glass shower doors.The primary suite offers a private bath, two closets including a walk-in, and direct access to a substantial elevated deck overlooking the backyard and brick patio. Constructed of poured concrete and supported by custom iron columns with matching railings, the deck provides a unique outdoor retreat.The finished lower level adds significant living space, highlighted by a 27' x 29' recreation room with a built-in wet bar, half bath, and oversized laundry room. Luxury vinyl flooring, installed approximately five years ago, extends throughout the lower level.Comfort and efficiency are enhanced by central air conditioning and a Buderus boiler serving a radiant ceiling heating system. This unique system provides even, quiet warmth throughout the home without the drafts commonly associated with forced-air heating.Additional highlights include a new architectural shingle roof installed in June 2026, a full-length walk-up attic with built-in storage and clothing closets, generator transfer switch, two-car garage.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,908 sq ft principal dwelling). Lot size: 17,770 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Private School • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Cabinets - Upgraded
Primary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Closet, Flooring - Hardwood, Deck - Exterior
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood
Bedroom 4
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Property History
$849,900
Sep 1, 2026
MLS® 73570769
$849,900
Aug 18, 2026
MLS® 73564792
$849,900
Aug 17, 2026
MLS® 73564792
Listing Agent: Gloria Mackoul
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73570769