
5 Manson Rd Swampscott — Photo 1 of 37
$1,200,000
Investment Analysis — 5 Manson Rd
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01907 carries an estimated $4,090/mo in gross rent — about a 2.06% cap rate and $24,737/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,824
Style
Single Family
Built
2026
New construction on 3+ private acres in Swampscott, backed by numbers that do the selling: 2,227 square feet across two finished levels, plus a 604-square-foot lower-level family room that adds real bonus space beyond the official count. Four bedrooms, two full baths, and a powder room, laid out for how people actually live. The main level opens up — a kitchen with a waterfall-edge island, navy cabinetry, and a built-in wet bar flows straight into a fireplaced living room and a dining room with real table space. Hardwood runs throughout. Upstairs, the primary suite has a walk-in closet and an ensuite bath with a double vanity and glass shower. Three more bedrooms share a second full bath, and second-floor laundry means no basket-hauling between floors. Downstairs, the finished family room (30'3" x 17'6") is ready for movie night, a home gym, or a playroom. Outside a 2-car garage, a private deck off the kitchen, a covered front porch, and a long driveway that sets the house back from the road. The lot itself runs over 3 acres combined, with a wetlands buffer keeping the back of the property permanently quiet. This one was built new, with three completed homes by the same builder already standing nearby — proof of quality you can see from the driveway. Swampscott keeps landing on North Shore short lists for the reasons that matter: an easy Boston commute, real yard space, and a slower pace that does not mean a longer drive.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,824 sq ft principal dwelling). Lot size: 132,862 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Recessed Lighting
Family Room
Lvl BasementMaster Bedroom
Lvl SecondCloset - Linen, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Cable Hookup, Recessed Lighting
Bedroom 4
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Cable Hookup, Recessed Lighting
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Double Vanity
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile
Listing Agent: Linda Hayes
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73568010