Active
38 Days on market
5-7 Vassall St Quincy — Photo 1 of 42

5-7 Vassall St Quincy — Photo 1 of 42

$2,250,000

Investment Analysis — 5-7 Vassall St

Quincy, MA 02170

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02170 carries an estimated $6,160/mo in gross rent — about a 1.30% cap rate and $29,179/yr in estimated NOI at the $2,250,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

6

Baths

7

SqFt

4,800

Style

2 Family - 2 Units Side by Side

Built

2026

NEW CONSTRUCTION! STUNNING NEW TOWNHOUSE-STYLE 2-FAMILY BUILDING WITH 3 LEVELS AND EXCEPTIONAL DESIGN! Don't miss this rare opportunity to own a beautifully crafted new construction 2-family property featuring 2 townhouse-style units in a highly desirable/convenient location! Each unit offers approx. 2,400 sq. ft. of modern living space across 3 levels featuring 3 bedrooms, 3.5 bathrooms, 1 office room, and an attached 2-car garage with quality finishes throughout. Each unit welcomes you through an impressive double-door front entrance into the 1st level, featuring a versatile office with beautiful bay windows and direct access to a full bath—perfect for a home office or flex space. This level also provides direct access to the attached EV-ready 2-car garage with storage, as well as a convenient side entrance leading to the beautiful paver driveway. The 2nd floor showcases an open-concept layout. The spacious kitchen features abundant cabinetry with under-cabinet lighting, elegant quartz countertops on both the main counters and oversized kitchen island, and a full suite of stainless steel appliances, including a refrigerator, dishwasher, range, and dual-zone wine cooler. The large kitchen island comfortably fits 4 barstools, making it ideal for casual dining and entertaining. The dining room is enhanced by charming bay windows, while the sun-filled living room opens through sliding glass doors onto a generously-sized balcony overlooking the yard. This level also includes a half bath, pantry, coat closet, and a laundry closet with washer and dryer. The 3rd floor offers 3 bedrooms, including a luxurious master bedroom featuring a walk-in closet and a spa-inspired master bathroom complete with a double-sink vanity, free-standing soaking tub, glass shower, and elegant tile flooring. An additional full bath also boasts a double-sink vanity, glass shower, and beautiful tile finishes. Additional features include recessed lighting throughout, hardwood flooring on the upper levels with luxury vinyl plank flooring on the 1st floor, central A/C and heating, Ring doorbell and floodlight security, gas heating/cooking, beautifully finished paver driveway and walkway, 1 dedicated guest parking space per unit, and private patio, yard, and garden area. Ideally situated near public transportation/T station/highway access, restaurants, supermarkets, schools, and more! Also available as a 1 townhouse purchase (MLS #73559971)!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$2,250,000
Annual Taxes--

Parking

Garage2
Off-Street8

Interior Specifications

Total Rooms14
FireplacesNone
FlooringTile, Hardwood
BasementNone

Climate & Utilities

Heating--
Cooling--
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
FoundationConcrete Perimeter
ZoningRESB

Property & Lot

Acres0.13
SqFt Lot5,604
Lot Features--

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Highway Access • House of Worship

Geography

Listing Provided By

Listing Agent: Derek Wong

Listing Office: V & E Realty

MLS® Number: 73559972