
49 Bishops Forest Dr #49 Waltham — Photo 1 of 40
$729,900
Investment Analysis — 49 Bishops Forest Dr #49
Waltham, MA 02452
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02452 carries an estimated $3,200/mo in gross rent — about a 2.15% cap rate and $15,711/yr in estimated NOI at the $729,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,217
Style
Condominium
Built
1988
Discover comfortable and spacious living at 49 Bishops Forest Dr U:49, Waltham, MA, offering 2,217 square feet across three levels in a well-maintained condominium community built in 1988. This home features two generously sized bedrooms, two full bathrooms, and one half bath with updated tile flooring.The main level provides an inviting layout for everyday living and entertaining, while the multi-level design enhances privacy and functionality. A dedicated garage space offers convenient parking and additional storage. The finished basement adds flexible living space with potential for future customization, including the option to add an additional bathroom.Conveniently located near area amenities, this property offers excellent space, versatility, and low-maintenance living in Waltham.This property is priced to sell and presents a strong opportunity for buyers seeking value and potential. Schedule your private showing today.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Pool • Tennis Court(s) • Walk/Jog Trails • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementPrimary Bedroom
Lvl SecondBathroom 1
Lvl SecondProperty History
$729,900
Sep 8, 2026
MLS® 73573079
$759,900
Jul 19, 2026
MLS® 73521491
$759,900
May 19, 2026
MLS® 73521491
Listing Agent: Jack Foster
Listing Office: Centre Realty Group
MLS® Number: 73573079