Active
88 Days on market
49-51 Harding Avenue Belmont — Photo 1 of 38

49-51 Harding Avenue Belmont — Photo 1 of 38

$1,400,000

Investment Analysis — 49-51 Harding Avenue

Belmont, MA 02478

Based on rent reported on the MLS listing, a 2-unit multi-family in 02478 carries $2,800/mo in gross rent — about a 0.67% cap rate and $9,387/yr in estimated NOI at the $1,400,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

2.5

SqFt

2,751

Style

2 Family - 2 Units Up/Down

Built

1929

Set on a side street just outside Cushing Square, 49-51 Harding Ave offers a spacious Belmont two-family with flexible owner-occupant or investment potential. The home has 13 total rooms, hardwood floors, updated windows, and classic 1929 character throughout. Unit 1 features 2 bedrooms, a tiled full bath, and an updated eat-in kitchen with white cabinetry, stainless steel appliances, and good storage. Unit 2 spans the second and third floors with 3 bedrooms, 1.5 baths, a dining room, oversized living room, front sunroom, rear screened porch, and office space. Updated kitchen includes white cabinets, quartz counters, stainless steel appliances, and generous storage. Outdoor space includes a rear deck with built-in seating plus covered and enclosed porch areas. A full walk-out basement, 2 garage spaces, and 2 additional off-street spaces add everyday convenience. Close to the 73 bus line with access to Harvard Square, Boston, shopping, parks, and Belmont schools.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,400,000
Annual Taxes$16,148.53

Parking

Garage2
Off-Street4

Interior Specifications

Total Rooms13
FireplacesNone
FlooringWood, Tile, Hardwood
BasementFull, Walk-Out Access, Concrete, Unfinished

Climate & Utilities

HeatingSteam, Oil, Electric
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationBlock, Stone
ZoningR

Property & Lot

Acres0.13
SqFt Lot5,480
Lot FeaturesGentle Sloping

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator • Disposal • Range Hood

Neighborhood

Public Transportation • Shopping • Park • Public School

Geography

Listing Provided By

Listing Agent: The Toland Team

Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate

MLS® Number: 73537694