
49-51 Harding Avenue Belmont — Photo 1 of 38
$1,400,000
Investment Analysis — 49-51 Harding Avenue
Belmont, MA 02478
Based on rent reported on the MLS listing, a 2-unit multi-family in 02478 carries $2,800/mo in gross rent — about a 0.67% cap rate and $9,387/yr in estimated NOI at the $1,400,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
2.5
SqFt
2,751
Style
2 Family - 2 Units Up/Down
Built
1929
Set on a side street just outside Cushing Square, 49-51 Harding Ave offers a spacious Belmont two-family with flexible owner-occupant or investment potential. The home has 13 total rooms, hardwood floors, updated windows, and classic 1929 character throughout. Unit 1 features 2 bedrooms, a tiled full bath, and an updated eat-in kitchen with white cabinetry, stainless steel appliances, and good storage. Unit 2 spans the second and third floors with 3 bedrooms, 1.5 baths, a dining room, oversized living room, front sunroom, rear screened porch, and office space. Updated kitchen includes white cabinets, quartz counters, stainless steel appliances, and generous storage. Outdoor space includes a rear deck with built-in seating plus covered and enclosed porch areas. A full walk-out basement, 2 garage spaces, and 2 additional off-street spaces add everyday convenience. Close to the 73 bus line with access to Harvard Square, Boston, shopping, parks, and Belmont schools.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Disposal • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Public School
Geography
Listing Agent: The Toland Team
Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate
MLS® Number: 73537694