
474 Revere Beach Blvd #202 Revere — Photo 1 of 23
$450,000
Investment Analysis — 474 Revere Beach Blvd #202
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02151 carries an estimated $2,570/mo in gross rent — about a 2.32% cap rate and $10,451/yr in estimated NOI at the $450,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,000
Style
Condominium
Built
1986
Experience the dream of oceanfront living at The Breakers! This stunning 2-bedroom, 2-bath condo offers breathtaking ocean views and effortless coastal access. Enjoy miles of beach for morning walks or bike rides right outside your door. Convenience is key here—the commuter rail "T," and an array of new local eateries are all within walking distance. The Condo features sleek tile flooring, a master suite with a walk-in closet, and a private balcony overlooking the surf. Modern upgrades include elegant quartz countertops, complemented by the comfort of central A/C. Living on the 2nd floor offers great accessibility, and the community provides a heated swimming pool for your relaxation. Condo fees include heat and hot water. Complete with deeded parking for one car, this property is a perfect residence or savvy investment opportunity.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Stone/Ceramic Tile, Balcony - Exterior, Slider
Dining Room
Lvl FirstFlooring - Stone/Ceramic Tile, Open Floorplan
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Recessed Lighting, Stainless Steel Appliances
Primary Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s), Flooring - Wood
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full
Listing Agent: Francesca Driscoll
Listing Office: Redfin Corp.
MLS® Number: 73572142