47 Pine Hill Road Worcester — Photo 1 of 38
Recent Drop: $30,000
$575,000
Investment Analysis — 47 Pine Hill Road
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01604 carries an estimated $3,090/mo in gross rent — about a 3.81% cap rate and $21,914/yr in estimated NOI at the $575,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,400
Style
Single Family
Built
2015
Welcome home to this beautifully maintained Colonial offering flexibility, modern updates, and a convenient Worcester location with easy access to Route 20 and the Mass Pike. The bright and sunny main living area features a seamless flow between the living room, dining room, and kitchen, all accented by hardwood floors. The kitchen is designed for everyday living with granite countertops, crisp white cabinetry, stainless steel appliances, and a breakfast bar. The property also includes a separate accessory dwelling unit (ADU) with its own updated kitchen, refreshed bathrooms, new second-floor vinyl flooring, refinished hardwood floors, and fresh interior paint throughout both living spaces. The home offers propane heat, a newer on-demand water heater, and a versatile layout with a 1-bedroom main house and a spacious 3-bedroom ADU—ideal for multigenerational living, guests, or additional income potential.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,400 sq ft principal dwelling). Lot size: 9,830 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Tankless Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First10 x 16
Flooring - Vinyl, Exterior Access
Kitchen
Lvl First20 x 11
Closet, Flooring - Vinyl, Dining Area, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Exterior Access, Stainless Steel Appliances
Primary Bedroom
Lvl Second9 x 13
Flooring - Vinyl
Bathroom 1
Lvl First7 x 7
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Vinyl, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Washer Hookup
Property History
$575,000
Was $605,000
Sep 11, 2026
MLS® 73560147
$605,000
Aug 6, 2026
MLS® 73560147
$200,000
Jul 30, 2004
MLS® 70009168
$199,900
Mar 22, 2004
MLS® 70009168
Listing Agent: Deanna Faucher
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73560147