
455 Kingsbury Beach Rd Eastham — Photo 1 of 27
$999,000
Investment Analysis — 455 Kingsbury Beach Rd
Eastham, MA 02642
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a home in 02642 carries an estimated $1,910/mo in gross rent — about a 1.21% cap rate and $12,082/yr in estimated NOI at the $999,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Once-in-a-lifetime opportunity to create your dream home on the shores of Great Pond, Eastham's largest freshwater kettle pond. Enjoy swimming, kayaking, paddleboarding, fishing and boating, right from your own backyard. Existing home is a tear-down, presenting an exceptional opportunity to reimagine this spectacular waterfront property on Eastham's most coveted pond and less than a mile from Cape Cod Bay beaches. Current home is set atop a wide, elevated clearing with fantastic water views, gently sloping down to a soft, sandy beach. Mature trees along both neighboring property lines provide natural privacy and seclusion. The property has a foundation newly poured in 2013 and a passing Title 5 septic system for 3 bedrooms, but with an upgraded Innovative/Alternative (IA) septic system, the lot should support 4 bedrooms, subject to all applicable approvals, and might include an Accessory Dwelling Unit (ADU) if desired. Town water at street. This is a rare chance to own private beach access to Eastham's most desirable freshwater pond and build the beautiful Cape Cod waterfront home you've always envisioned. For safety reasons, please do not walk the property without an appointment.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$999,000
Sep 11, 2026
MLS® 73575817
$999,000
Sep 2, 2026
MLS® 73570904
Listing Agent: Marie Kelly
Listing Office: Berkshire Hathaway HomeServices Robert Paul Properties
MLS® Number: 73575817