
450 Center St Pembroke — Photo 1 of 42
$600,000
Investment Analysis — 450 Center St
Pembroke, MA 02359
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02359 carries an estimated $3,530/mo in gross rent — about a 4.34% cap rate and $26,025/yr in estimated NOI at the $600,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,744
Style
Single Family
Built
1954
Looking for a ranch with some special extras? This could be your home! Located just one mile from Pembroke Center, this inviting ranch offers comfortable one-floor living with plenty of unexpected extras. The updated kitchen features maple cabinets, granite countertops and a peninsula perfect for casual meals or morning coffee. The dining room and living room are filled with natural light from large six-pane windows, while the living room features a beautiful accent wall with an electric fireplace. All three bedrooms are generously sized. The third bedroom includes built-in bookshelves, making it an ideal home office, den, or retreat for the reading enthusiast. The main bathroom features both a separate bathtub and shower. Head downstairs and you'll quickly forget you're in a basement! A slider opens directly to the backyard, while a second leads to a "secret garden" enclosed patio and the in-ground pool area. One of the home's highlights is the large screened-in room—a wonderful place to enjoy a quiet cup of coffee, lunch with family, or an evening entertaining friends. Outside, you'll find a spacious backyard with plenty of room to enjoy. A new three-bedroom septic system will be installed prior to closing. There's a lot to discover here. Schedule your private showing today or come see it for yourself at the Open House! Sat 9/12 11:00 am-12:30 pm.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 872 sq ft (the lesser of 900 sq ft or half the 1,744 sq ft principal dwelling). Lot size: 32,700 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Trash Compactor • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 16
Flooring - Hardwood
Dining Room
Lvl First11 x 13
Closet, Flooring - Hardwood, Exterior Access
Kitchen
Lvl First10 x 13
Flooring - Hardwood
Family Room
Lvl Basement11 x 30
Flooring - Wall to Wall Carpet, Exterior Access, Slider
Primary Bedroom
Lvl First11 x 13
Ceiling Fan(s), Closet, Flooring - Hardwood, Crown Molding
Bedroom 2
Lvl First9 x 11
Bedroom 3
Lvl First10 x 11
Ceiling Fan(s), Closet, Flooring - Hardwood
Bathroom 1
Lvl First8 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub
Bathroom 2
Lvl BasementBathroom - 1/4, Flooring - Vinyl
Listing Agent: Kathleen Keegan
Listing Office: KKeegan Realty
MLS® Number: 73574199