45 Campbell Dr Easthampton — Photo 1 of 41
$499,000
Investment Analysis — 45 Campbell Dr
Easthampton, MA 01027
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 5-bedroom in 01027 carries an estimated $2,640/mo in gross rent — about a 3.51% cap rate and $17,522/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3
SqFt
2,532
Style
Single Family
Built
1973
Welcome to this spacious 5-bedroom, 3-bath home ideally located on the Southampton line of Easthampton. The open first-floor layout offers a comfortable flow between the kitchen and main living spaces, creating a versatile setting for everyday living and entertaining. Upstairs, the private primary suite provides a great retreat, while four additional bedrooms offer plenty of flexibility for family, guests, or home office space. The large, flat lot provides ample room for outdoor enjoyment, gardening, recreation, or future possibilities. With a desirable location, generous bedroom count, open layout, and plenty of space both inside and out, this home offers an excellent opportunity to make it your own.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,532 sq ft principal dwelling). Lot size: 33,541 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Geography
Listing Agent: Kristen Dangora
Listing Office: Executive Real Estate - Enfield
MLS® Number: 73572560