What is the estimated cap rate for 441-445 Ferry St, Everett, MA 02149?

Based on rent reported on the MLS listing, 441-445 Ferry St, Everett, MA 02149 (4 units) has an estimated 4.30% cap rate at its $1,199,900 list price, assuming $7,050/mo gross rent, 5% vacancy, 20% operating expenses, property taxes. These are estimates, not investment advice.

What is the estimated rent for 441-445 Ferry St, Everett, MA 02149?

The MLS listing reports about $7,050/month in total rent for a 4-unit multi-family in 02149. That is in-place rent from the current leases, which can sit below market on a long-held property.

Active

31 Days on market

441-445 Ferry St Everett — Photo 1 of 17

$1,199,900

Investment Analysis — 441-445 Ferry St

Everett, MA 02149

Based on rent reported on the MLS listing, a 4-unit multi-family in 02149 carries $7,050/mo in gross rent — about a 4.30% cap rate and $51,610/yr in estimated NOI at the $1,199,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

4,025

Style

4 Family

Built

1900

Rare Everett (4)-unit multifamily investment opportunity generate $84600 a year! This approximately 4,025 SF property sits on an over 2,614 SF lot and offers a flexible layout across three levels plus a full basement. Ideally situated near Broadway with easy access to the MBTA 104 bus to Malden Center, Ferryway School, shopping, dining, Assembly Square, and Encore Boston Harbor. Convenient in-building laundry is located in the basement. A compelling opportunity for investors, owner-occupants, or buyers seeking a multifamily property in a highly accessible location!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Financials

Original Price$1,199,900

Annual Taxes$12,686

Parking

Garage0

Off-Street0

Interior Specifications

Total Rooms14

FireplacesNone

FlooringVinyl

BasementFull, Unfinished

Climate & Utilities

HeatingElectric

Cooling--

WaterPublic

SewerPublic Sewer

Building & Exterior

ConstructionFrame

RoofShingle

FoundationBlock

ZoningBD

Property & Lot

Acres--

SqFt Lot261

Lot FeaturesCorner Lot

Amenities & Appliances

Range • Refrigerator • Disposal

Neighborhood

Public Transportation • Shopping • Park • Laundromat • House of Worship • Public School

Geography

Listing Provided By

Listing Agent: Rose Hall

Listing Office: Blue Ocean Realty, LLC

MLS® Number: 73562811