
44 W Brookfield Rd North Brookfield — Photo 1 of 36
$480,000
Investment Analysis — 44 W Brookfield Rd
North Brookfield, MA 01535
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01535 carries an estimated $2,040/mo in gross rent — about a 2.93% cap rate and $14,069/yr in estimated NOI at the $480,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
2,188
Style
Single Family
Built
1988
Set back from the road, this spacious 3-bedroom, 3-bath home offers a thoughtfully designed layout with features that are hard to find at this price point. Step inside to discover new luxury vinyl plank flooring and two generous primary bedrooms, each complete with its own private en-suite bath—offering exceptional flexibility for a variety of living arrangements. Updated bathrooms and convenient main-level laundry add to the home's everyday comfort and functionality. The large screened-in porch extends the living space and provides a wonderful setting for entertaining, dining, or simply enjoying the outdoors throughout the seasons. A detached 2-car heated garage offers even more versatility for vehicles, storage, hobbies, or workspace. With spacious living areas, multiple en-suites, recent updates, and a private setting, this home offers an impressive combination of space, versatility, and value. Come see everything this property has to offer!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,188 sq ft principal dwelling). Lot size: 76,665 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Shopping • Park • Walk/Jog Trails • Laundromat • Conservation Area • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main21 x 13
Ceiling Fan(s), Closet, Flooring - Laminate, Lighting - Overhead
Kitchen
Lvl Main32 x 12
Ceiling Fan(s), Closet, Flooring - Stone/Ceramic Tile, Dining Area, Exterior Access, Lighting - Overhead
Office
Lvl null19 x 11
Closet, Flooring - Wall to Wall Carpet, Exterior Access, Lighting - Overhead
Master Bedroom
Lvl Main15 x 13
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet, Lighting - Overhead
Bedroom 2
Lvl Main11 x 12
Bedroom 3
Lvl null13 x 11
Bathroom - Full, Ceiling Fan(s), Flooring - Laminate, Recessed Lighting, Lighting - Overhead
Bathroom 1
Lvl Main8 x 8
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Remodeled, Lighting - Sconce, Lighting - Overhead
Bathroom 2
Lvl Main6 x 6
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Laminate, Lighting - Sconce, Lighting - Overhead
Bathroom 3
Lvl null8 x 8
Bathroom - Full, Bathroom - With Shower Stall, Closet - Linen, Flooring - Laminate, Remodeled, Lighting - Sconce, Lighting - Overhead
Listing Agent: Tracy Larosa
Listing Office: Daisy Hill Real Estate and Rentals
MLS® Number: 73566142