43-45 Wellington St #3 Waltham — Photo 1 of 41
$749,900
Investment Analysis — 43-45 Wellington St #3
Waltham, MA 02451
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02451 carries an estimated $4,220/mo in gross rent — about a 4.11% cap rate and $30,790/yr in estimated NOI at the $749,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,532
Style
Condominium
Built
1900
Welcome to this turn key 3 bedroom 2 full bath penthouse condo offering 1500 sq ft of comfortable living space plus 2 parking spaces. Thoughtfully renovated from the inside out, this move in ready home features a completely rebuilt interior, new roof, electrical system,& central A/C, and modern finishes throughout. The spacious layout offers room for everyone-with flexibility to use the third bedroom as a home office, guest room, walk in closet or whatever fits your lifestyle. The open floor , spacious, sundrenched living room area is perfect for relaxing or entertaining. Being on the top floor provides added privacy and a peaceful living environment Enjoy the convenience of Waltham with easy access to shopping, dining, major routes and everything area has to offer. Exceptional opportunity to own a home only 20 minutes drive to the city of Boston under $750k!!.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Disposal • Microwave • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range Hood • Range • Oven • Stainless Steel Appliance(s) • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl ThirdVaulted Ceiling(s), Flooring - Hardwood, Cable Hookup, High Speed Internet Hookup, Open Floorplan, Recessed Lighting
Dining Room
Lvl ThirdKitchen
Lvl Third16 x 10
Flooring - Hardwood, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Peninsula, Lighting - Pendant
Family Room
Lvl ThirdPrimary Bedroom
Lvl Main,Third12.916666666 x 13.583333333
Bathroom - Full, Bathroom - Double Vanity/Sink, Closet, Flooring - Hardwood, Double Vanity, Recessed Lighting, Closet - Double
Bedroom 2
Lvl Main,Third9.916666666 x 13.583333333
Bedroom 3
Lvl Main,Third10.833333333 x 13.583333333
Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl Main,ThirdBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Cabinets - Upgraded
Bathroom 2
Lvl Main,ThirdBathroom - Full, Bathroom - Tiled With Tub, Countertops - Stone/Granite/Solid, Cabinets - Upgraded
Property History
$749,900
Sep 8, 2026
MLS® 73572727
$749,900
Jul 6, 2026
MLS® 73441599
$749,900
Oct 9, 2025
MLS® 73441599
Listing Agent: Sushma Singh
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73572727