408-410 Crescent St Waltham — Photo 1 of 42
Recent Drop: $93,000
$1,995,000
Investment Analysis — 408-410 Crescent St
Waltham, MA 02453 — South Waltham
Based on rent reported on the MLS listing, a 6-unit multi-family in 02453 carries $12,625/mo in gross rent — about a 4.94% cap rate and $98,513/yr in estimated NOI at the $1,995,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
6
SqFt
4,642
Style
5-9 Family
Built
1880
Turn-key investment opportunity in a prime Waltham location. Moments to Moody Street, downtown Waltham, with easy access to 95/128/Mass Pike and public transit. Distinctive Mansard style building with six 1 bed/1bath units, all are rented. 7 parking spots out back, laundry and storage in basement. Owner has done a number of capital improvements, see attached list. Current rents are below market value. Opportunity Knocks!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails
Geography
Property History
$1,995,000
Was $2,088,000
Sep 10, 2026
MLS® 73552657
$2,088,000
Jul 21, 2026
MLS® 73552657
Listing Agent: Gore Lietzke Group
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73552657