
404 Bryant Street Malden — Photo 1 of 40
Recent Drop: $80,000
$1,169,000
Investment Analysis — 404 Bryant Street
Malden, MA 02148
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02148 carries an estimated $7,040/mo in gross rent — about a 4.70% cap rate and $54,990/yr in estimated NOI at the $1,169,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3.5
SqFt
3,010
Style
2 Family - 2 Units Up/Down
Built
1900
Exceptional two-family offering the perfect blend of modern updates, flexible living, and outstanding investment potential. This turnkey property features 2,274 sq. ft. of above-grade living space, plus a fully finished, permitted lower level of approximately 736 sf with its own heating zone, full bath, laundry, and additional living space, ideal for extended family, guests, or a home office. The property will be delivered fully vacant, making it perfect for owner-occupants or investors. The first-floor unit offers 2 bedrooms, a beautifully renovated bathroom, in-unit laundry, and a new kitchen featuring quartz countertops, all-new plumbing, a garbage disposal, dishwasher, and modern finishes.The spacious second and third-floor duplex lives like a single-family home with 4 bedrooms, a private office, a beautifully renovated bathroom, plus half bath on the third level, and a new kitchen complete with quartz countertops, all-new plumbing, and a garbage disposal. Access to both a front deck and private porch completes this exceptional owner's unit. Major improvements include updated electrical panels, newer heating systems, a newer roof, separate laundry for every living area, and extensive renovations throughout. Outside, enjoy a fenced-in yard perfect for entertaining, pets, or outdoor enjoyment, along with parking for up to 8 vehicles, a rare and highly desirable feature in Malden. Ideally located just minutes from Malden Center, the Orange Line MBTA, major bus routes, Route 1, parks, restaurants, shopping, and the Northern Strand Bike Trail, this home offers an exceptional combination of neighborhood charm and commuter convenience. Whether you're looking for a spacious owner-occupied property with excellent rental income, multigenerational living, or a turnkey investment, 404 Bryant Street offers exceptional versatility, quality, and value in one of Malden's most desirable and convenient locations. Some photographs have been professionally virtually staged to help illustrate the property's design potential. Furnishings, décor, artwork, and accessories shown are digitally rendered for illustrative purposes only.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Geography
Property History
$1,169,000
Was $1,195,000
Sep 4, 2026
MLS® 73556856
$1,195,000
Was $1,249,000
Aug 6, 2026
MLS® 73556856
$1,249,000
Jul 30, 2026
MLS® 73556856
$230,000
Jun 16, 2010
MLS® 71048831
$230,000
Mar 17, 2010
MLS® 71048831
Listing Agent: Frederica Tassis
Listing Office: Century 21 North East
MLS® Number: 73556856