Active
32 Days on market
40 Whitman Road #B-2 Waltham — Photo 1 of 36

40 Whitman Road #B-2 Waltham — Photo 1 of 36

Recent Drop: $20,000

$399,900
$379,900

$379,900

Investment Analysis — 40 Whitman Road #B-2

Waltham, MA 02453

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 5.54% cap rate and $21,043/yr in estimated NOI at the $379,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

705

Style

Condominium

Built

1982

Highly desirable Garden Grove Condominiums in the heart of Warrendale! This beautifully maintained first-floor corner unit offers a younger kitchen with tile backsplash and dining area that flows into a bright, oversized living room. Two generous queen-sized bedrooms feature ample closet space. Additional highlights include newer full-size windows, a tiled full bath, private storage, and on-site coin-operated laundry. Enjoy the professionally managed grounds with a seasonal in-ground swimming pool. The low condo fee includes heat and hot water. Conveniently located just steps to public transportation, shopping, restaurants, parks, and everything Waltham has to offer. An outstanding opportunity for first-time buyers, downsizers, or investors seeking low-maintenance living!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Picture Plan Tour

Open Houses

Property Details

Financials

Original Price$399,900
Annual Taxes$900
HOA Fee$497

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms4
FireplacesNone
FlooringTile, Carpet
BasementN

Climate & Utilities

HeatingBaseboard
CoolingWall Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
Roof--
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave

Neighborhood

Public Transportation • Shopping • Public School • University

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomKitchenPrimary BedroomBedroom 2Bathroom 1
Living Room
Lvl First

20 x 13

Flooring - Wall to Wall Carpet

Kitchen
Lvl First

11 x 8

Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Upgraded

Primary Bedroom
Lvl First

13 x 12

Closet, Flooring - Wall to Wall Carpet

Bedroom 2
Lvl First

13 x 10

Bathroom 1
Lvl First

Bathroom - Full, Flooring - Stone/Ceramic Tile

Property History

Price Drop
$379,900

Was $389,900

Sep 8, 2026

MLS® 73562398

Price Drop
$389,900

Was $399,900

Aug 25, 2026

MLS® 73562398

Listed
$399,900

Aug 12, 2026

MLS® 73562398

Listing Provided By

Listing Agent: Hans Brings Results

Listing Office: Coldwell Banker Realty - Waltham

MLS® Number: 73562398