What is the estimated cap rate for 40-42 Dehon St, Revere, MA 02151?

Based on rent reported on the MLS listing, 40-42 Dehon St, Revere, MA 02151 (6 units) has an estimated 2.90% cap rate at its $3,200,000 list price, assuming $12,000/mo gross rent, 5% vacancy, 20% operating expenses, property taxes. These are estimates, not investment advice.

What is the estimated rent for 40-42 Dehon St, Revere, MA 02151?

The MLS listing reports about $12,000/month in total rent for a 6-unit multi-family in 02151. That is in-place rent from the current leases, which can sit below market on a long-held property.

Active

173 Days on market

40-42 Dehon St Revere — Photo 1 of 7

$3,200,000

Investment Analysis — 40-42 Dehon St

Revere, MA 02151

Based on rent reported on the MLS listing, a 6-unit multi-family in 02151 carries $12,000/mo in gross rent — about a 2.90% cap rate and $92,665/yr in estimated NOI at the $3,200,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

7,050

Style

5-9 Family

Built

1900

Rare opportunity to acquire a six-unit multifamily property in a convenient Revere location, offering excellent income potential for investors. The building features six residential units with functional layouts, providing strong rental demand and long-term investment value. Located on a residential street with easy access to Revere Beach, MBTA public transportation, major highways, shopping, and dining, the property is well positioned for commuters traveling to Boston and surrounding areas. The building offers ample living space across all units and presents an opportunity for both stable cash flow and future appreciation. Whether you're expanding an investment portfolio or seeking a multifamily asset in the Greater Boston area, 40–42 Dehon St offers strong rental potential in a highly accessible location.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Financials

Original Price$3,200,000

Annual Taxes$16,775.02

Parking

Garage0

Off-Street4

Interior Specifications

Total Rooms46

FireplacesNone

Flooring--

BasementFull

Climate & Utilities

Heating--

Cooling--

WaterPublic

SewerPublic Sewer

Building & Exterior

Construction--

Roof--

FoundationConcrete Perimeter

Zoningx

Property & Lot

Acres0.11

SqFt Lot5,005

Lot FeaturesLevel

Geography

Listing Provided By

Listing Agent: Yilun Luo

Listing Office: JW Real Estate Services, LLC

MLS® Number: 73491162