4 Ryan St Randolph — Photo 1 of 33
$589,900
Investment Analysis — 4 Ryan St
Randolph, MA 02368
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02368 carries an estimated $3,450/mo in gross rent — about a 4.41% cap rate and $26,038/yr in estimated NOI at the $589,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,416
Style
Single Family
Built
1900
Beautifully updated 3 bedroom home in sought after Randolph area, competitively priced for today’s market. Featuring a fully updated modern kitchen with new cabinets, quartz countertops, stainless steel appliances, and walk-in pantry. The main level showcases an open floor plan that is completely renovated from top to bottom and features a spacious new half bath with 1st floor laundry. Upstairs you'll find 4 well appointed bedrooms and a fully renovated bathroom. Enjoy low maintenance with a brand new exterior (roof, vinyl siding, and energy efficient windows). Enjoy the summer on the covered front porch or on the deck overlooking serene landscaping and spacious back yard. Located less than a mile from I-95 and just minutes to the T-station. Walking distance to Great Pond with hiking and biking trails. Move-in ready with all seller updates fully permitted. As an added bonus, the seller is offering a one-year home warranty for buyers who close within 30 days of offer acceptance.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 708 sq ft (the lesser of 900 sq ft or half the 1,416 sq ft principal dwelling). Lot size: 10,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater
Geography
Property History
$589,900
Sep 8, 2026
MLS® 73573648
$595,000
Aug 21, 2026
MLS® 73546975
$595,000
Jul 8, 2026
MLS® 73546975
Listing Agent: Philip Renzi
Listing Office: Multi State Realty, Inc.
MLS® Number: 73573648