Active
4 Days on market
4 Crescent #A Needham — Photo 1 of 4

4 Crescent #A Needham — Photo 1 of 4

$1,799,000

Investment Analysis — 4 Crescent #A

Needham, MA 02494 — Needham Heights

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02494 carries an estimated $4,030/mo in gross rent — about a 0.84% cap rate and $15,166/yr in estimated NOI at the $1,799,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3.5

SqFt

3,186

Style

Condominium

Built

2026

Experience exceptional new construction in the heart of Needham Heights. This 4-bedroom, 3.5-bath luxury townhome spans over 3,100 sq ft across four beautifully finished levels, combining a thoughtful floor plan with truly top-of-the-line craftsmanship. The main level features a chef’s kitchen, walk-in pantry, dry bar, and open living and dining areas centered around a striking stone fireplace. Custom built-ins, coffered ceilings, and elevated millwork add character throughout. Upstairs, the spacious primary suite is joined by two equally sized bedrooms, another full bath with double vanity, and convenient laundry. The top floor offers an oversized fourth bedroom with the flexibility to serve as a dual office/guest suite or playroom. A walk-out lower level provides an additional family room and full bath, creating even more versatile living space. All of this just around the corner from Needham Heights, with the MBTA, shops, restaurants, and everyday conveniences less than five minutes from your front door.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,799,000
Annual Taxes--

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms13
Fireplaces1
Flooring--
BasementY

Climate & Utilities

HeatingForced Air, Heat Pump
CoolingCentral Air, Heat Pump
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningRES

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 4
Second
Master BedroomBedroom 2Bedroom 3Bathroom 2Bathroom 3
First
Living RoomDining RoomKitchenBathroom 1
Basement
Family Room
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl Basement
Master Bedroom
Lvl Second
Bedroom 2
Lvl Second
Bedroom 3
Lvl Second
Bedroom 4
Lvl Third
Bathroom 1
Lvl First
Bathroom 2
Lvl Second
Bathroom 3
Lvl Second
Listing Provided By

Listing Agent: Zachary Feldshuh

Listing Office: Senne

MLS® Number: 73573679