
4 Crescent #A Needham — Photo 1 of 4
$1,799,000
Investment Analysis — 4 Crescent #A
Needham, MA 02494 — Needham Heights
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02494 carries an estimated $4,030/mo in gross rent — about a 0.84% cap rate and $15,166/yr in estimated NOI at the $1,799,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,186
Style
Condominium
Built
2026
Experience exceptional new construction in the heart of Needham Heights. This 4-bedroom, 3.5-bath luxury townhome spans over 3,100 sq ft across four beautifully finished levels, combining a thoughtful floor plan with truly top-of-the-line craftsmanship. The main level features a chef’s kitchen, walk-in pantry, dry bar, and open living and dining areas centered around a striking stone fireplace. Custom built-ins, coffered ceilings, and elevated millwork add character throughout. Upstairs, the spacious primary suite is joined by two equally sized bedrooms, another full bath with double vanity, and convenient laundry. The top floor offers an oversized fourth bedroom with the flexibility to serve as a dual office/guest suite or playroom. A walk-out lower level provides an additional family room and full bath, creating even more versatile living space. All of this just around the corner from Needham Heights, with the MBTA, shops, restaurants, and everyday conveniences less than five minutes from your front door.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl ThirdBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Zachary Feldshuh
Listing Office: Senne
MLS® Number: 73573679