Active
30 Days on market
39 Mcgillen Drive #39 Leominster — Photo 1 of 8

39 Mcgillen Drive #39 Leominster — Photo 1 of 8

$354,900

Investment Analysis — 39 Mcgillen Drive #39

Leominster, MA 01453

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01453 carries an estimated $1,850/mo in gross rent — about a 2.32% cap rate and $8,233/yr in estimated NOI at the $354,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,422

Style

Condominium

Built

2013

Stone Gate Condominiums is a newly converted 40-unit condominium community offering comfortable, convenient living in a commuter-friendly Leominster location. This two-story townhouse design provides excellent separation between the main living areas and private bedroom quarters. The second level features the bedrooms, a full bath, and the convenience of second-floor laundry, while a half bath on the first level is ideal for everyday living and guests. Conveniently located with excellent access to Routes 190, 2, and 117, as well as the MBTA North Leominster commuter rail station, Stone Gate offers an ideal combination of comfortable living and accessibility.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$354,900
Annual Taxes--
HOA Fee$365

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
FlooringWood, Vinyl, Carpet
BasementN

Climate & Utilities

HeatingBaseboard, Natural Gas
CoolingWall Unit(s), Dual
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame, Stone
RoofShingle
Foundation--
ZoningRA

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Medical Facility • Highway Access • Public School • T-Station

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 2
Main,First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl Main,First

16 x 11

Ceiling Fan(s), Flooring - Vinyl, Balcony - Exterior, French Doors, Deck - Exterior, Exterior Access, Open Floorplan, Lighting - Overhead

Dining Room
Lvl Main,First

12 x 12

Closet, Flooring - Vinyl, Open Floorplan, Lighting - Overhead

Kitchen
Lvl Main,First

13 x 17

Closet, Flooring - Vinyl, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Stainless Steel Appliances, Lighting - Overhead

Primary Bedroom
Lvl Second

16 x 12

Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet, Lighting - Overhead

Bedroom 2
Lvl Second

11 x 12

Bathroom 1
Lvl Main,First

Bathroom - Half, Closet, Flooring - Vinyl, Countertops - Stone/Granite/Solid, Lighting - Sconce, Lighting - Overhead

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - With Tub & Shower, Closet, Flooring - Vinyl, Countertops - Stone/Granite/Solid, Double Vanity, Dryer Hookup - Electric, Washer Hookup, Lighting - Sconce, Lighting - Overhead

Listing Provided By

Listing Agent: James Moriarty

Listing Office: Bovenzi, Inc.

MLS® Number: 73563779