388 Crescent St. #1 Waltham — Photo 1 of 24
Recent Drop: $5,600
$409,900
Investment Analysis — 388 Crescent St. #1
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02453 carries an estimated $2,580/mo in gross rent — about a 3.99% cap rate and $16,370/yr in estimated NOI at the $409,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
622
Style
Condominium
Built
1950
Recently updated one bedroom condo on the South Side of Waltham. Unit boast newly refinished gleaming hard wood flooring through out. Unique features include very modern and updated kitchen, featuring brand new tile floor with new stainless steal appliances. a newly renovated bathroom with stunning walk in tiled shower and much more. Other features include all new Harvey windows throughout the entire building, recessed lighting and fresh paint. Unique amenities include private basement laundry with an abundance of storage space, deeded parking and a self managed association. Offering the charm and privacy of a small owner managed building without the feel of a large apartment style complex. Area features include restaurants, parks, boat ramps and shopping. This unit is ready to move in with no work needed.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Property History
$409,900
Was $415,500
Aug 26, 2026
MLS® 73565404
$415,500
Aug 19, 2026
MLS® 73565404
Listing Agent: Kenneth Brown
Listing Office: Kirsch Real Estate
MLS® Number: 73565404