
37 Phillips Beach Ave Swampscott — Photo 1 of 36
$1,695,000
Investment Analysis — 37 Phillips Beach Ave
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01907 carries an estimated $3,700/mo in gross rent — about a 0.97% cap rate and $16,466/yr in estimated NOI at the $1,695,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
4,480
Style
Single Family
Built
1976
Coastal living at its finest in the highly sought-after Phillips Beach area! This spacious, Mediterranean-inspired single-story contemporary offers a rare blend of character, privacy and lifestyle. Custom-designed and built by its owner, this one-of-a-kind 3-bedroom, 3-bath home features inviting living spaces, a well-appointed eat-in kitchen, and a dramatic sunken living room with wood-burning fireplace, beamed ceiling, skylights, built-ins and graceful architectural arches. A light-filled indoor pool creates a private year-round retreat and opens through sliding doors to a beautiful patio. The spacious primary suite offers an en-suite bath and walk-in closet. A partially finished lower level provides flexible living space, while the unfinished area offers abundant storage and future potential. Mature landscaping and manicured gardens enhance the private setting and distinctive architecture. Oversized two-car garage, convenient neighborhood access to Phillips Beach complete this exceptional offering.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,480 sq ft principal dwelling). Lot size: 15,019 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Disposal • Trash Compactor • Refrigerator • Freezer • Washer • Dryer • Vacuum System • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First26.1 x 22.6
Skylight, Ceiling Fan(s), Beamed Ceilings, Closet, Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Recessed Lighting, Slider, Sunken, Archway, Breezeway
Dining Room
Lvl Main,First13.7 x 19.4
Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Kitchen
Lvl Main,First21.4 x 16.1
Skylight, Closet, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Dining Area, Pantry, Kitchen Island, Exterior Access, Recessed Lighting
Family Room
Lvl BasementFlooring - Wall to Wall Carpet, Lighting - Overhead
Master Bedroom
Lvl Main,First15.1 x 19.5
Bathroom - 3/4, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Handicap Accessible, Lighting - Pendant, Lighting - Overhead
Bedroom 2
Lvl Main,First12.2 x 15.11
Bedroom 3
Lvl Main,First11.8 x 15.11
Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Closet - Double
Bathroom 1
Lvl Main,First4.11 x 10.3
Bathroom - 3/4, Flooring - Stone/Ceramic Tile, Flooring - Wall to Wall Carpet, Lighting - Overhead
Bathroom 2
Lvl First8 x 8.5
Closet, Lighting - Overhead
Bathroom 3
Lvl Main,First8 x 6.11
Bathroom - Full, Closet, Flooring - Wood, Dryer Hookup - Electric, Washer Hookup, Lighting - Overhead
Listing Agent: Jodi Gildea
Listing Office: Sagan Harborside Sotheby's International Realty
MLS® Number: 73572914