36 Floyd Street Revere — Photo 1 of 32
$889,000
Investment Analysis — 36 Floyd Street
Revere, MA 02151 — West Revere
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02151 carries an estimated $3,080/mo in gross rent — about a 1.96% cap rate and $17,422/yr in estimated NOI at the $889,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,172
Style
Single Family
Built
2026
Welcome to 36 Floyd Street, a brand new construction single family home offering 2,172 sq. ft. of thoughtfully designed living space with 3 bedrooms and 2.5 bathrooms. The first floor features a spacious open concept layout with a large living room, dining area, kitchen and convenient half bath, perfect for everyday living and entertaining. Upstairs, you’ll find three generously sized bedrooms, including an impressive primary bedroom, along with two full bathrooms. With a modern two story floor plan, spacious rooms, and the benefits of new construction, this home presents a fantastic opportunity to own a brand new residence in Revere. Conveniently located with easy access to Boston, major routes, schools, shopping, dining, and all that the North Shore has to offer. Don’t miss your chance to make 36 Floyd Street your new home!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,172 sq ft principal dwelling). Lot size: 6,948 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Disposal • Microwave
Neighborhood
Public Transportation • Shopping • Park • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 19
Ceiling Fan(s), Flooring - Hardwood
Dining Room
Lvl First13 x 15
Ceiling Fan(s), Flooring - Hardwood
Kitchen
Lvl Main,First9 x 13
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Lighting - Pendant, Lighting - Overhead
Family Room
Lvl First13 x 19
Ceiling Fan(s), Flooring - Hardwood
Primary Bedroom
Lvl Second13 x 18
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second13 x 13
Bedroom 3
Lvl Second13 x 14
Ceiling Fan(s), Closet, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Upgraded
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Upgraded
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: Michael Cimmino
Listing Office: Real Broker MA, LLC
MLS® Number: 73562394