35 Wilson St Norwood — Photo 1 of 41
Recent Drop: $75,000
$600,000
Investment Analysis — 35 Wilson St
Norwood, MA 02062
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02062 carries an estimated $4,740/mo in gross rent — about a 6.12% cap rate and $36,720/yr in estimated NOI at the $600,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,576
Style
Multi Family
Built
1891
Great opportunity to get into the market with a nice 2 family. First fl. unit has 4 rooms with beautiful eat in kitchen(1991) and vaulted ceilings with plenty of cabinets and closet space. Full bath with skylights and handy adjacent laundry. Spacious living room with h/w fls., plus a separate den/home office or cut through second bedroom if needed. Great size primary bedroom. Second fl. has 3 rooms consisting of eat in kitchen, spacious living room with h/w fls and closet. Good size bedroom plus a full bath finishes off the second fl. Full unfinished basement. Separate electric panels, one heating system (2012) supplies heat and hot water to both units, oil tank (2019). Roof 2014. Inground pool(1988) was open last year. liner 20yrs +-. Very hard to find beautiful half acre lot with many possibilities, expansion, private yard, garden area. Owner, currently living on the first floor, could be interested in staying on as a tenant if that would be helpful for immediate rental income. Some photos are virtually staged. Home needs some updates and is priced based on that. Sold as is. No showings until open house Sun. 9/13/26 from 12-1:30
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal
Neighborhood
Public Transportation • Shopping • Park • Highway Access • House of Worship • Private School
Geography
Property History
$600,000
Was $675,000
Sep 10, 2026
MLS® 73566546
$675,000
Aug 20, 2026
MLS® 73566546
Listing Agent: Paul Keady
Listing Office: RE/MAX Real Estate Center
MLS® Number: 73566546