35 Willowwood Ave Stoughton — Photo 1 of 17
Recent Drop: $50,000
$579,000
Investment Analysis — 35 Willowwood Ave
Stoughton, MA 02072
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02072 carries an estimated $2,750/mo in gross rent — about a 3.56% cap rate and $20,641/yr in estimated NOI at the $579,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
716
Style
Single Family
Built
1927
Turnkey waterfront living on Pinewood Pond. This 2 bedroom, 1 bath ranch was gut renovated in 2024 with a new metal roof, siding, plumbing, electrical, HVAC heat pump, and town sewer connection, so the major systems are done for years to come. Finishes include stainless appliances, in unit laundry, pet proof luxury vinyl flooring, whole house water filtration, Ecobee thermostat, keyless entry, wired security camera, and EV charging, Enjoy a private seasonal dock, stone fire pit, two storage sheds, and off street parking for three. Oversized windows frame the water from the living spaces. Set on 0.3 acres on the Sharon and Canton line, 30 minutes to Boston with the commuter rail close by. Deck and dock are town permitted. Offered furnished if desired.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 358 sq ft (the lesser of 900 sq ft or half the 716 sq ft principal dwelling). Lot size: 12,981 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Microwave • Refrigerator • Freezer • Water Treatment • Washer/Dryer • Oven
Geography
Property History
$579,000
Was $599,000
Aug 12, 2026
MLS® 73554547
$599,000
Was $629,000
Jul 28, 2026
MLS® 73554547
$629,000
Jul 24, 2026
MLS® 73554547
Listing Agent: Derek Greene
Listing Office: The Greene Realty Group
MLS® Number: 73554547