
35 Marston St Tewksbury — Photo 1 of 39
$599,900
Investment Analysis — 35 Marston St
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01876 carries an estimated $3,900/mo in gross rent — about a 4.74% cap rate and $28,425/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,452
Style
Single Family
Built
1970
Conveniently located on a quite side street is this 3 bedroom, 1 1/2 bath Raised Ranch with a one car garage under. Spacious cabinet packed kitchen has a corner fireplace plus a slider to a large deck. Living room also has a fireplace. 3 bedrooms with full closets and a full bath completes the 1st floor. The lower level has a family room with a brick fireplace, and an extra area for an office or home gym. there is a newly remodeled 1/2 bath with laundry. Mud/utility room plus a 1 car garage. If you love flowers, you will enjoy the back yard with a screen room, plus a waterfall and many annual and plantings. Gas heat and cooking. A large driveway plus original driveway makes family get togethers easy. 1 acre lot. Recently connected to town sewer. Open House Saturday 11-1pm Sunday 1-3 pm
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 726 sq ft (the lesser of 900 sq ft or half the 1,452 sq ft principal dwelling). Lot size: 43,560 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Golf • Medical Facility • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 14
Flooring - Wall to Wall Carpet
Kitchen
Lvl First10 x 17
Flooring - Vinyl, Balcony / Deck, Slider, Gas Stove
Master Bedroom
Lvl First13 x 17
Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl First10 x 12
Bedroom 3
Lvl First9 x 13
Closet, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl FirstBathroom 1
Lvl FirstBathroom - Full
Bathroom 2
Lvl BasementBathroom - Half
Listing Agent: Patricia Marsh
Listing Office: Realty Executives Marsh & Associates
MLS® Number: 73569023