Active
151 Days on market
35 Littles Point Road #S201 Swampscott — Photo 1 of 42

35 Littles Point Road #S201 Swampscott — Photo 1 of 42

$3,799,000

Investment Analysis — 35 Littles Point Road #S201

Swampscott, MA 01907

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01907 carries an estimated $3,700/mo in gross rent — about a -0.56% cap rate and $-21,211/yr in estimated NOI at the $3,799,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3.5

SqFt

2,457

Style

Condominium

Built

2022

Enjoy coastal luxury at White Court, an exclusive 55+ oceanfront community on a historic six-acre estate with 350+ feet of shoreline, once President Calvin Coolidge’s summer residence. Just minutes from Boston, this home blends history, stunning views, & modern living. This elegant 3-bed, 3.5-bath residence offers single-level living with 10-ft ceilings, sun-filled spaces, & panoramic Atlantic views. Open living/dining areas flow from a beautifully appointed kitchen, ideal for both everyday living & entertaining. Relax on your private oceanfront balcony with sweeping views. Upgrades include electric shades, curated marble accents, crystal chandeliers, custom built-ins, water filtration, and a walk-in closet. A flexible third bedroom features a Murphy bed. Amenities include a fitness center, oceanfront lounges, seasonal heated pool, private storage, and 3 heated garage spaces w elevator access, offering convenience, comfort, and a true resort-style coastal lifestyle on the North Shore.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$3,799,000
Annual Taxes$26,683
HOA Fee$2356

Parking

Garage3
Off-Street23

Interior Specifications

Total Rooms6
Fireplaces1
FlooringTile, Hardwood
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
Roof--
Foundation--
ZoningCondo

Property & Lot

Acres6.2
SqFt Lot270,072
Lot Features--

Amenities & Appliances

Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer • Water Treatment • Wine Refrigerator • Range Hood

Neighborhood

Adult Community

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenMaster BedroomBedroom 2Bedroom 3Bathroom 1Bathroom 2Bathroom 3
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Master Bedroom
Lvl First
Bedroom 2
Lvl First
Bedroom 3
Lvl First
Bathroom 1
Lvl First
Bathroom 2
Lvl First
Bathroom 3
Lvl First

Property History

Listed
$3,799,000

Apr 14, 2026

MLS® 73500903

Terminated
$9,000

Jan 23, 2026

MLS® 73457560

Listed
$9,000

Nov 24, 2025

MLS® 73457560

Expired
$3,775,000

Oct 31, 2025

MLS® 73333969

Listed
$3,775,000

Feb 10, 2025

MLS® 73333969

Listing Provided By

Listing Agent: Willis + Tierney

Listing Office: Compass

MLS® Number: 73500903