Active
2 Days on market
35 Chestnut St #2 Chelsea — Photo 1 of 30

35 Chestnut St #2 Chelsea — Photo 1 of 30

$425,000

Investment Analysis — 35 Chestnut St #2

Chelsea, MA 02150

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02150 carries an estimated $2,630/mo in gross rent — about a 4.06% cap rate and $17,242/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

954

Style

Condominium

Built

1900

Nestled on a tucked away tree-lined street, this charming two-bedroom, two-bathroom condo is one of only four units in a meticulously maintained building. The floor plan provides a bedroom, living room, beautiful kitchen with granite, stainless appliances, and full bath on the first level. A spiral staircase leads to a livingroom/den, 2nd bedroom and full bath on the lower level. Freshly painted, new carpeting -move-in ready, the unit also features triple-pane windows for superior soundproofing and energy efficiency. Major updates have already been taken care of, including a newer heating system and hot water tank (both replaced in 2023), giving buyers peace of mind for years to come. The affordable condo fee covers heat, and additional storage. Great location! Close to everything....MBTA commuter rail and Silver line (SL3), bus stop at the corner, short distance to a beautiful park, dog park and outdoor gym, shopping and highway access.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$425,000
Annual Taxes$3,051
HOA Fee$307.74

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms4
FireplacesNone
FlooringTile, Carpet
BasementY

Climate & Utilities

HeatingBaseboard, Natural Gas, Common, Unit Control
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame, Brick
RoofRubber
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Highway Access

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomMaster BedroomBathroom 1
Basement
Family RoomBedroom 2Bathroom 2
Living Room
Lvl First
Family Room
Lvl Basement
Master Bedroom
Lvl First
Bedroom 2
Lvl Basement
Bathroom 1
Lvl First
Bathroom 2
Lvl Basement

Property History

Listed
$425,000

Sep 10, 2026

MLS® 73575682

Expired
$449,900

Jul 7, 2026

MLS® 73491243

Listed
$449,900

Mar 25, 2026

MLS® 73491243

Listing Provided By

Listing Agent: Janice Richmond

Listing Office: Success! Real Estate

MLS® Number: 73575682