
35 Arden Road Watertown — Photo 1 of 42
$1,999,900
Investment Analysis — 35 Arden Road
Watertown, MA 02472 — Oakley Country Club
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02472 carries an estimated $4,250/mo in gross rent — about a 0.99% cap rate and $19,757/yr in estimated NOI at the $1,999,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
3,561
Style
Single Family
Built
1926
Rare opportunity to own one of the area’s most exceptional properties in the highly sought after Oakley Country Club Location. This stately brick 1926 Gambrel Colonial blends timeless craftsmanship with thoughtful updates. Located on a private cut de sac this enchanting home features fireplace living room with french doors leading to - inviting sunroom with floor to ceiling windows, generously sized bedrooms, hard to find first floor bedroom that can double as in home office, The spacious finished lower level family room offers over 1000 sf of living space and the potential for a separate work area. Wonderfull patio, large 12.7K lot offering the potential for expansion or the possibility of an accessory dwelling unit (*ADU). A commuters paradise conveniently located just minutes to Cambridge, Harvard Sq, Boston and steps to Public Transit. as well as the finest shops and restaurants only add to its appeal!. Don't miss this one!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,561 sq ft principal dwelling). Lot size: 12,731 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Trash Compactor
Neighborhood
Public Transportation • Golf • Sidewalks
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20 x 13
Flooring - Hardwood, French Doors, Lighting - Sconce
Dining Room
Lvl First13 x 13
Closet/Cabinets - Custom Built, Flooring - Hardwood, Lighting - Sconce
Kitchen
Lvl First13 x 12
Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Exterior Access, Recessed Lighting, Second Dishwasher, Stainless Steel Appliances, Lighting - Overhead
Office
Lvl First23 x 18
Flooring - Hardwood
Family Room
Lvl Basement24 x 18
Walk-In Closet(s), Cedar Closet(s), Flooring - Stone/Ceramic Tile
Primary Bedroom
Lvl Second19 x 18
Flooring - Hardwood, Lighting - Sconce, Window Seat
Bedroom 2
Lvl Second17 x 17
Bedroom 3
Lvl Second19 x 13
Flooring - Hardwood, Lighting - Sconce, Window Seat
Bedroom 4
Lvl First23 x 18
Flooring - Hardwood, Lighting - Sconce, Lighting - Overhead
Bathroom 1
Lvl First9 x 5
Bathroom - Full, Bathroom - With Tub & Shower
Bathroom 2
Lvl Second9 x 5
Bathroom - Full, Bathroom - Tiled With Tub & Shower
Listing Agent: David Divecchia
Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate
MLS® Number: 73540374