345 Harvard St #2 E-F Cambridge — Photo 1 of 31
$1,575,000
Investment Analysis — 345 Harvard St #2 E-F
Cambridge, MA 02138 — Harvard Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02138 carries an estimated $5,070/mo in gross rent — about a 1.34% cap rate and $21,089/yr in estimated NOI at the $1,575,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,712
Style
Condominium
Built
1964
Located in the heart of Cambridge, with a Walk Score of 98, this special residence is just moments from all of the restaurants, shops, educational and cultural institutions of Harvard Square. As a well-maintained, combination of two end-units condos, it offers a rare and spacious floor plan with three ample bedrooms, two full baths, open living space, separte dinning room WHICH CAN BE EASILY CONVERTED TO THE 4TH BEDROOM, hardwood floor, in-unit laundry, two private balconies, dim-able lighting, two-zone heating and cooling. One covered assigned parking also comes with it. Move-in ready.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Listing Agent: Daviddaili Xiao
Listing Office: Engel & Volkers Newton
MLS® Number: 73576212
