331 Burncoat Street Worcester — Photo 1 of 32
Recent Drop: $10,000
$675,000
Investment Analysis — 331 Burncoat Street
Worcester, MA 01606
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01606 carries an estimated $3,050/mo in gross rent — about a 3.36% cap rate and $22,669/yr in estimated NOI at the $675,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
1,832
Style
Single Family
Built
1920
Meet 331 Burncoat Street, Worcester, MA. This single-family residence offers 1832 square feet of meticulously designed living space, embodying a harmonious blend of classic architecture and modern functionality each room custom designed. The property features four bedrooms. Complementing these are three full bathrooms (1 primary) and 1 half. 2 dedicated garage spaces offer secure parking and room to also park 3 cars in back drive. Almost everything about this home has been gutted and updated. Over $200k invested in remodeling. NEW: Windows, drywall, interior/exterior doors, trim, shelving, closets, lighting, switches, outlets, electrical panel, water meter, electrical wiring, plumbing water lines&drain lines, cabinets, countertops, flooring, appliances, cabinets, deck, bathrooms, toilets/tub/vanity/showers, faucets, hardware, landscaping. Frt driveway shared, finished basement. Photos were taken prior rear driveway paved. Broker open house 7/23 1:30-2:30pm
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,832 sq ft principal dwelling).
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater
Neighborhood
Public Transportation • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl FirstBedroom 3
Lvl SecondBedroom 4
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondProperty History
$675,000
Was $685,000
Sep 12, 2026
MLS® 73543877
$685,000
Jul 22, 2026
MLS® 73543877
Listing Agent: Leah Santello
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73543877