Active
4 Days on market
33 Bishops Forest Drive #33 Waltham — Photo 1 of 41

33 Bishops Forest Drive #33 Waltham — Photo 1 of 41

$765,000

Investment Analysis — 33 Bishops Forest Drive #33

Waltham, MA 02452

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02452 carries an estimated $3,200/mo in gross rent — about a 2.10% cap rate and $16,027/yr in estimated NOI at the $765,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2.5

SqFt

2,251

Style

Condominium

Built

1988

Highly desirable Bishops Forest! Exceptional "Wells" style townhome showcasing dramatic architecture, soaring ceilings, and beautiful wooded views throughout. The impressive cathedral ceiling living room features a fireplace and sliders to a private deck overlooking the tranquil setting. The formal dining room is enhanced by triple windows that capture the same scenic views and opens directly to the newly renovated kitchen with quartz countertops, stainless steel appliances, and an inviting dining area with window seat. The second floor offers soaring ceilings and clerestory windows that flood the home with natural light. The extraordinary primary suite features a dramatic vaulted ceiling, double closets, and a private full bath. Spacious guest bedroom with Palladian window, walk-in closet, and adjacent full bath. Convenient second-floor laundry. Unfinished walk-out lower level offers outstanding expansion potential. Attached garage and central air complete this exceptional home.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$765,000
Annual Taxes$4,157
HOA Fee$750

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms5
Fireplaces1
FlooringTile, Carpet
BasementY

Climate & Utilities

HeatingForced Air, Electric Baseboard
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Highway Access

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 2Bathroom 3
First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl First

16 x 11

Flooring - Wall to Wall Carpet

Dining Room
Lvl First

12 x 10

Flooring - Wall to Wall Carpet, Open Floorplan, Slider

Kitchen
Lvl First

19 x 8

Cathedral Ceiling(s), Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Open Floorplan, Stainless Steel Appliances

Primary Bedroom
Lvl Second

16 x 12

Bathroom - Full, Bathroom - Double Vanity/Sink, Cathedral Ceiling(s), Closet, Flooring - Wall to Wall Carpet

Bedroom 2
Lvl Second

15 x 12

Bathroom 1
Lvl First

Bathroom - Half, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink, Countertops - Stone/Granite/Solid

Bathroom 3
Lvl Second

Bathroom - Full, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Hans Brings Results

Listing Office: Coldwell Banker Realty - Waltham

MLS® Number: 73573829