32 Whites #E212 Watertown — Photo 1 of 23
$499,000
Investment Analysis — 32 Whites #E212
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02472 carries an estimated $3,210/mo in gross rent — about a 2.96% cap rate and $14,789/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,050
Style
Condominium
Built
1966
Welcome to 32 Whites Ave, Unit E221—a spacious and well-appointed two-bedroom, two full bath condo offering comfort, convenience, and an ideal Watertown location. The updated kitchen features granite countertops, ample cabinetry, and generous storage including an oversized pantry, while the bright living area opens to a private balcony perfect for relaxing outdoors. Additional highlights include wall-unit air conditioning, excellent closet space, elevator access, basement laundry, and dedicated parking for one car. Conveniently located near Arsenal Yards, Cambridge, public transportation, shopping, dining, and major commuting routes, this inviting unit offers an exceptional opportunity for both owner-occupants and investors alike. CONDO FEE INCLUDES HEAT AND HOT WATER! Welcome home!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Laundromat
Geography
Listing Agent: Robert Leahey
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73556524